OFF_MARKETNeutral Deal6 days on market

6133 Tupelo Dr

6133 Tupelo Dr, Citrus Heights, CA 95621, Citrus Heights, CA 95621
$444,800
Zestimate®:$444,600

Listing Price

Property image 1
6133 Tupelo Dr, Citrus Heights, CA 95621
Loc: Citrus Heights, CA
Days Listed
6
Tax Assessed
$137k
Zestimate®
$445k
Market Rate
Lot Size
8,276 sqft
Rent Estimate
$2,733/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Grand Oaks Elementary School

K-5
1.3 mi away
3

Sylvan Middle School

6-8
1.5 mi away
3

Mesa Verde High School

9-12
1.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.00%
Total ROI
19.6%
Cash Flow
$-26/mo
DSCR
0.99
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-31Pending sale$444,800$296
2026-07-24Listed for sale$444,800$296

Tax History

YearProperty TaxTax Assessment
2025$1,565.94$136,507
2024$1,549.8$133,832
2023$1,509.38$131,209
2022$1,500.02$128,638
2021$1,473.9$126,116
2020$1,445.96$124,823
2019$1,415.72$122,377
2018$1,398.08$119,979
2017$1,382.96$117,628
2016$1,291.68$115,322
2015$1,241.26$113,591
2014$1,241.26$111,366
2013$0$110,864
2012$0$108,691
2011$0$106,561
2010$0$105,765
2008$0$103,939
2007$0$101,902
2006$0$99,905
2005$0$97,947
2004$0$96,028
2003$0$94,269
2002$0$92,422
2001$0$90,611
2000$0$88,835
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,502
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $444,800Rent Basis: Observed Comp Model ($2,733/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $222/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.85%

NOI: $21,565/yr

Cash-on-Cash Yield
-6.0%

On $102,304 invested

DSCR Ratio
0.78x

Negative debt coverage

5-Yr Leveraged ROI
+64.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$85/mo
Homeowner / Hazard Insurance-$222/mo
Vacancy Reserve (5% of rent)-$137/mo
Repairs & Maintenance (10% of rent)-$273/mo
Property Management (8% of rent)-$219/mo
Total Pure Operating Expenses-$936/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,733/mo
Less: Operating Expenses-$936/mo
Net Operating Income (NOI)+$1,797/mo
Less: Debt Service (30yr @ 6.75%)-$2,308/mo
Net Cash Flow
$-511/mo
$-6,131/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Citrus Heights.