OFF_MARKETRisky Deal119 days on market

18186 Bangor Ave

18186 Bangor Ave, Hesperia, CA 92345, Hesperia, CA 92345
$599,999
Zestimate®:$604,500$4,501 Under Market

Listing Price

Property image 1
18186 Bangor Ave, Hesperia, CA 92345
Loc: Hesperia, CA
Days Listed
119
Tax Assessed
$598k
Zestimate®
$605k
1% Under Valued
Lot Size
0.46 acres
Rent Estimate
$3,155/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

2

Lime Street Elementary School

K-6
1.6 mi away
2

Ranchero Middle School

7-8
1.9 mi away
7

Sultana High School

9-12
1.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.45%
Total ROI
11.9%
Cash Flow
$-810/mo
DSCR
0.73
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-23Listed for sale$599,999$170
2023-02-21Sold$575,000$163
2023-01-06Pending sale$575,000$163
2022-10-12Price change$575,000$163
2022-09-07Listed for sale$585,000$166
2012-03-16Sold$330,000$93
2012-01-09Price change$344,000$97
2011-09-19Listed for sale$349,000$99
1999-07-15Sold$215,000$61

Tax History

YearProperty TaxTax Assessment
2025$6,627.2$598,230
2024$6,475.32$586,500
2023$4,198.85$386,329
2022$4,100.01$378,754
2021$4,023.86$371,328
2020$3,975.32$367,521
2019$3,891.23$360,315
2018$3,814.79$353,250
2017$3,745.62$346,324
2016$3,745.62$339,533
2015$3,664.07$334,433
2014$3,616.45$327,882
2013$0$326,400
2012$0$263,088
2011$0$257,929
2010$0$256,001
2009$0$256,609
2008$0$251,578
2007$0$246,645
2006$0$241,809
2005$0$237,068
2004$0$232,419
2003$0$228,159
2002$0$223,686
2001$0$219,300
2000$0$215,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
3,534
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $599,999Rent Basis: Observed Comp Model ($3,155/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $300/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.51%

NOI: $21,065/yr

Cash-on-Cash Yield
-11.8%

On $138,000 invested

DSCR Ratio
0.56x

Negative debt coverage

5-Yr Leveraged ROI
+35.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$374/mo
Homeowner / Hazard Insurance-$300/mo
Vacancy Reserve (5% of rent)-$158/mo
Repairs & Maintenance (10% of rent)-$316/mo
Property Management (8% of rent)-$252/mo
Total Pure Operating Expenses-$1,400/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,155/mo
Less: Operating Expenses-$1,400/mo
Net Operating Income (NOI)+$1,755/mo
Less: Debt Service (30yr @ 6.75%)-$3,113/mo
Net Cash Flow
$-1,358/mo
$-16,294/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Hesperia.