OFF_MARKETNeutral Deal12 days on market

152 Welling Way

152 Welling Way, San Diego, CA 92114, San Diego, CA 92114
$799,999
Zestimate®:$671,400

Listing Price

Property image 1
152 Welling Way, San Diego, CA 92114
Loc: San Diego, CA
Days Listed
12
Tax Assessed
$290k
Zestimate®
$671k
Market Rate
Lot Size
0 sqft
Rent Estimate
$4,532/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Fulton K-8

K-8
0.2 mi away
7

Morse High School

9-12
0.3 mi away
5

Bell Middle School

6-8
1.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.53%
Total ROI
17.3%
Cash Flow
$-356/mo
DSCR
0.91
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-27Listed for sale$649,999$329
2026-06-23Sold$620,000$314
1994-01-27Sold$133,000$67
1993-11-01Sold$104,000$53
1993-08-18Sold$110,674$56

Tax History

YearProperty TaxTax Assessment
2025$4,098.36$289,807
2024$3,438.46$284,126
2023$3,360.4$278,556
2022$3,269.54$273,096
2021$3,245.68$267,742
2020$3,205.76$264,998
2019$3,114.5$259,803
2018$2,942.03$254,709
2017$2,870.52$249,716
2016$2,822.26$244,821
2015$2,779.74$241,145
2014$2,735.26$236,422
2013$0$235,355
2012$0$230,741
2011$0$226,218
2010$0$224,529
2009$0$225,064
2008$0$220,652
2007$0$216,326
2006$0$212,085
2005$0$207,927
2004$0$203,851
2003$0$200,116
2002$0$196,193
2001$0$192,347
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
1,976
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $799,999Rent Basis: Observed Comp Model ($4,532/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $400/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.36%

NOI: $34,902/yr

Cash-on-Cash Yield
-8.1%

On $184,000 invested

DSCR Ratio
0.70x

Negative debt coverage

5-Yr Leveraged ROI
+53.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$181/mo
Homeowner / Hazard Insurance-$400/mo
Vacancy Reserve (5% of rent)-$227/mo
Repairs & Maintenance (10% of rent)-$453/mo
Property Management (8% of rent)-$363/mo
Total Pure Operating Expenses-$1,623/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,532/mo
Less: Operating Expenses-$1,623/mo
Net Operating Income (NOI)+$2,909/mo
Less: Debt Service (30yr @ 6.75%)-$4,151/mo
Net Cash Flow
$-1,243/mo
$-14,910/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in San Diego.