OFF_MARKETRisky Deal8 days on market

1231 Suncrest Dr

1231 Suncrest Dr, Corona, CA 92882, Corona, CA 92882
$950,000
Zestimate®:$944,000

Listing Price

Property image 1
1231 Suncrest Dr, Corona, CA 92882
Loc: Corona, CA
Days Listed
8
Tax Assessed
$592k
Zestimate®
$944k
Market Rate
Lot Size
5,227 sqft
Rent Estimate
$4,632/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Prado View Elementary School

K-6
0.2 mi away
7

Cesar Chavez Academy

K-8
1 mi away
6

Corona High School

9-12
2.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.34%
Total ROI
11.4%
Cash Flow
$-1,365/mo
DSCR
0.72
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-13Pending sale$950,000$457
2026-07-22Listed for sale$950,000$457
2009-12-02Sold$450,000$216
2009-02-25Listing removed$399,999$192
2009-02-22Price change$399,999$192
2009-02-15Price change$419,900$202
2009-02-07Price change$429,900$207
2009-01-31Price change$439,900$211
2008-11-28Price change$449,900$216
2008-11-15Price change$469,900$226
2008-09-04Listed for sale$499,900$240

Tax History

YearProperty TaxTax Assessment
2026$0$592,472
2025$7,141.74$580,855
2024$6,927.18$569,466
2023$6,839.5$558,301
2022$6,725.2$547,355
2021$6,603.22$536,624
2020$6,536.7$531,122
2019$6,398.62$520,709
2018$6,255.2$510,500
2017$6,103.46$500,491
2016$6,103.46$490,678
2015$5,907.44$483,309
2014$5,702.46$473,843
2013$0$405,000
2012$0$375,000
2011$0$400,000
2010$0$450,000
2009$0$307,240
2008$0$301,216
2007$0$295,311
2006$0$289,522
2005$0$254,434
2003$0$244,877
2002$0$240,076
2001$3,188.4$235,369
2000$2,987.64$215,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,080
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $950,000Rent Basis: Observed Comp Model ($4,632/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $475/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.44%

NOI: $32,656/yr

Cash-on-Cash Yield
-12.1%

On $218,500 invested

DSCR Ratio
0.55x

Negative debt coverage

5-Yr Leveraged ROI
+33.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$370/mo
Homeowner / Hazard Insurance-$475/mo
Vacancy Reserve (5% of rent)-$232/mo
Repairs & Maintenance (10% of rent)-$463/mo
Property Management (8% of rent)-$371/mo
Total Pure Operating Expenses-$1,911/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,632/mo
Less: Operating Expenses-$1,911/mo
Net Operating Income (NOI)+$2,721/mo
Less: Debt Service (30yr @ 6.75%)-$4,929/mo
Net Cash Flow
$-2,208/mo
$-26,496/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Corona.