OFF_MARKETGood Deal7 days on market

17418 Kingsbury St

17418 Kingsbury St, Granada Hills, CA 91344, Granada Hills, CA 91344
$1,000,000
Zestimate®:$987,500

Listing Price

Property image 1
17418 Kingsbury St, Granada Hills, CA 91344
Loc: Granada Hills, CA
Days Listed
7
Tax Assessed
$1090k
Zestimate®
$988k
Market Rate
Lot Size
6,752 sqft
Rent Estimate
$4,415/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Granada Elementary Community Charter

K-5
0.4 mi away
8

Patrick Henry Middle School

6-8
0.2 mi away
7

Valley Academy Of Arts And Sciences

9-12
0.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.24%
Total ROI
25.8%
Cash Flow
$975/mo
DSCR
1.19
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2022-06-22Sold$1,007,000$665
2022-05-04Pending sale$979,000$647
2022-04-30Listed for sale$979,000$647
2017-07-12Sold$600,000$396
2017-06-16Pending sale$599,900$396
2015-02-04Sold$417,500$276
2014-11-07Listed for sale$423,500$280
1994-04-05Sold$146,000$96

Tax History

YearProperty TaxTax Assessment
2026$0$1,090,006
2025$12,932.67$1,068,634
2024$12,771.1$1,047,682
2023$12,521.66$1,027,140
2022$12,047.59$690,936
2021$8,229.48$677,389
2020$8,311.66$670,445
2019$8,311.66$612,000
2018$7,353.62$600,000
2017$7,353.62$432,342
2016$5,331.59$423,866
2015$5,202.78$212,679
2014$2,618.32$208,514
2012$0$203,503
2011$0$199,513
2010$0$198,022
2009$0$198,494
2008$0$194,603
2007$0$190,788
2006$0$187,048
2005$0$187,048
2004$0$179,786
2003$0$176,492
2002$0$173,033
2000$0$166,316
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,514
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,000,000Rent Basis: Observed Comp Model ($4,415/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $500/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.66%

NOI: $26,620/yr

Cash-on-Cash Yield
-15.5%

On $230,000 invested

DSCR Ratio
0.43x

Negative debt coverage

5-Yr Leveraged ROI
+16.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$681/mo
Homeowner / Hazard Insurance-$500/mo
Vacancy Reserve (5% of rent)-$221/mo
Repairs & Maintenance (10% of rent)-$442/mo
Property Management (8% of rent)-$353/mo
Total Pure Operating Expenses-$2,197/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,415/mo
Less: Operating Expenses-$2,197/mo
Net Operating Income (NOI)+$2,218/mo
Less: Debt Service (30yr @ 6.75%)-$5,189/mo
Net Cash Flow
$-2,970/mo
$-35,646/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Granada Hills.