OFF_MARKETNeutral Deal6 days on market

4782 Via De La Luna

4782 Via De La Luna, Yorba Linda, CA 92886, Yorba Linda, CA 92886
$1,199,000
Zestimate®:$1,480,100$281,100 Under Market

Listing Price

Property image 1
4782 Via De La Luna, Yorba Linda, CA 92886
Loc: Yorba Linda, CA
Days Listed
6
Tax Assessed
$138k
Zestimate®
$1480k
19% Under Valued
Lot Size
8,216 sqft
Rent Estimate
$5,737/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Fairmont Elementary School

K-6
0.6 mi away
5

Orange County School Of Computer Science

7-8
0.6 mi away
10

Yorba Linda High School

9-12
0.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.41%
Total ROI
16.7%
Cash Flow
$-654/mo
DSCR
0.89
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-26Sold$1,480,000$620
2026-08-07Pending sale$1,199,000$502
2026-07-28Listed for sale$1,199,000$502

Tax History

YearProperty TaxTax Assessment
2026$0$137,732
2025$2,028$135,032
2024$1,968$132,385
2023$1,917.88$129,790
2022$1,877.5$127,246
2021$1,837.28$124,751
2020$1,722.78$123,472
2019$1,722.78$121,051
2018$1,671.48$118,678
2017$1,620.32$116,351
2016$1,620.32$114,070
2015$1,588.64$112,357
2014$1,523.44$110,157
2013$0$109,660
2012$0$107,510
2011$0$105,402
2010$0$104,615
2009$0$104,864
2008$0$102,808
2007$0$100,793
2006$0$98,817
2005$0$96,880
2004$0$94,981
2003$0$93,241
2002$0$91,413
2001$725.68$64,317
2000$780.16$63,056
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
3
Sq Ft
2,387
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,199,000Rent Basis: Observed Comp Model ($5,737/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $600/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.73%

NOI: $44,777/yr

Cash-on-Cash Yield
-10.8%

On $275,770 invested

DSCR Ratio
0.60x

Negative debt coverage

5-Yr Leveraged ROI
+40.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$86/mo
Homeowner / Hazard Insurance-$600/mo
Vacancy Reserve (5% of rent)-$287/mo
Repairs & Maintenance (10% of rent)-$574/mo
Property Management (8% of rent)-$459/mo
Total Pure Operating Expenses-$2,006/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,737/mo
Less: Operating Expenses-$2,006/mo
Net Operating Income (NOI)+$3,731/mo
Less: Debt Service (30yr @ 6.75%)-$6,221/mo
Net Cash Flow
$-2,490/mo
$-29,879/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Yorba Linda.