OFF_MARKETNeutral Deal7 days on market

7704 Alston Ave

7704 Alston Ave, Hesperia, CA 92345, Hesperia, CA 92345
$385,000
Zestimate®:$386,600$1,600 Under Market

Listing Price

Property image 1
7704 Alston Ave, Hesperia, CA 92345
Loc: Hesperia, CA
Days Listed
7
Tax Assessed
$153k
Zestimate®
$387k
0% Under Valued
Lot Size
0.96 acres
Rent Estimate
$2,358/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Krystal School Of Science, Math & Technology

K-6
1 mi away
2

Ranchero Middle School

7-8
1.3 mi away
7

Sultana High School

9-12
1.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.60%
Total ROI
17.7%
Cash Flow
$-149/mo
DSCR
0.92
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-12Pending sale$385,000$320
2026-07-23Price change$385,000$320
2024-09-24Listed for sale$399,000$331
2024-04-15Sold$385,000$320
2023-12-22Pending sale$385,000$320
2023-06-10Listed for sale$385,000$320
2014-12-10Sold$125,000$104
2011-06-30Sold$56,000$47
2011-05-14Listed for sale$56,900$47
2010-10-05Sold$56,700$47
2005-09-02Sold$225,000$187

Tax History

YearProperty TaxTax Assessment
2026$0$153,239
2025$2,791.99$150,234
2024$2,988.29$147,288
2023$3,342.19$144,400
2022$1,618.86$141,569
2021$1,919.97$138,793
2020$2,235.16$137,369
2019$1,539.79$134,675
2018$6,607.03$132,034
2017$1,484.69$129,445
2016$1,484.69$126,906
2015$1,453.78$125,000
2014$1,435.79$58,526
2013$0$58,262
2012$0$57,120
2011$0$68,000
2010$0$66,400
2009$0$80,000
2008$0$210,000
2007$0$229,500
2006$0$225,000
2005$0$59,941
2004$0$58,766
2003$0$57,689
2002$0$56,557
2001$0$55,448
2000$0$54,361
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,204
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $385,000Rent Basis: Observed Comp Model ($2,358/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $193/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.76%

NOI: $18,323/yr

Cash-on-Cash Yield
-6.4%

On $88,550 invested

DSCR Ratio
0.76x

Negative debt coverage

5-Yr Leveraged ROI
+62.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$96/mo
Homeowner / Hazard Insurance-$193/mo
Vacancy Reserve (5% of rent)-$118/mo
Repairs & Maintenance (10% of rent)-$236/mo
Property Management (8% of rent)-$189/mo
Total Pure Operating Expenses-$831/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,358/mo
Less: Operating Expenses-$831/mo
Net Operating Income (NOI)+$1,527/mo
Less: Debt Service (30yr @ 6.75%)-$1,998/mo
Net Cash Flow
$-471/mo
$-5,650/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Hesperia.

7704 Alston Ave | Hesperia, CA | Haven AI Analysis | Haven by ScoutHavens