FOR_SALERisky Deal2 days on market

14526 Waterfront Ln

14526 Waterfront Ln, Eagle River, AK 99577, Eagle River, AK 99577
$849,900
Zestimate®:$920,800$70,900 Under Market

Listing Price

Property image 1
14526 Waterfront Ln, Eagle River, AK 99577
Loc: Eagle River, AK
Days Listed
2
Tax Assessed
$590k
Zestimate®
$921k
8% Under Valued
Lot Size
0.85 acres
Rent Estimate
$3,510/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Fire Lake Elementary School

PK-6
0.5 mi away
8

Mirror Lake Middle School

6-8
6.5 mi away
6

Chugiak High School

9-12
1.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.49%
Total ROI
7.1%
Cash Flow
$-1,828/mo
DSCR
0.57
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-25Listed for sale$949,900$334
2013-12-20Sold$0

Tax History

YearProperty TaxTax Assessment
2025$8,443.07$589,600
2024$8,730.39$593,500
2023$8,277.95$552,600
2022$8,134.37$538,700
2021$0$492,400
2020$0$513,400
2019$0$538,500
2018$0$538,500
2017$3,021.41$441,300
2016$3,021.41$442,900
2015$3,021.41$427,500
2014$3,021.41$425,100
2013$0$423,300
2012$0$385,200
2011$0$385,900
2010$0$375,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
4
Sq Ft
2,840
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $849,900Rent Basis: Observed Comp Model ($3,510/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $248/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.64%

NOI: $22,440/yr

Cash-on-Cash Yield
-15.6%

On $195,477 invested

DSCR Ratio
0.42x

Negative debt coverage

5-Yr Leveraged ROI
+16.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$585/mo
Homeowner / Hazard Insurance-$248/mo
Vacancy Reserve (5% of rent)-$176/mo
Repairs & Maintenance (10% of rent)-$351/mo
Property Management (8% of rent)-$281/mo
Total Pure Operating Expenses-$1,640/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,510/mo
Less: Operating Expenses-$1,640/mo
Net Operating Income (NOI)+$1,870/mo
Less: Debt Service (30yr @ 6.75%)-$4,410/mo
Net Cash Flow
$-2,540/mo
$-30,479/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Eagle River.