OFF_MARKETGood Deal3 days on market

1433 Secluded Dr

1433 Secluded Dr, North Pole, AK 99705, North Pole, AK 99705
$335,000
Zestimate®:$332,500

Listing Price

Property image 1
1433 Secluded Dr, North Pole, AK 99705
Loc: North Pole, AK
Days Listed
3
Zestimate®
$333k
Market Rate
Lot Size
1.56 acres
Rent Estimate
$2,448/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Ticasuk Brown Elementary School

PK-5
3.4 mi away
6

North Pole Middle School

6-8
4.7 mi away
3

North Pole High School

9-12
4.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.33%
Total ROI
21.3%
Cash Flow
$74/mo
DSCR
1.04
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-28Pending sale$335,000$290
2026-07-23Listed for sale$335,000$290
2023-09-29Sold$0
2023-07-20Listed for sale$312,500$271
2023-07-01Listing removed$0
2023-06-26Listed for sale$312,500$271
2020-05-13Listing removed$259,900$225
2020-04-15Pending sale$259,900$225
2020-04-09Listed for sale$259,900$225
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
1,154
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $335,000Rent Basis: Observed Comp Model ($2,448/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $100/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.20%

NOI: $17,433/yr

Cash-on-Cash Yield
-4.4%

On $77,050 invested

DSCR Ratio
0.84x

Negative debt coverage

5-Yr Leveraged ROI
+72.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$332/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$122/mo
Repairs & Maintenance (10% of rent)-$245/mo
Property Management (8% of rent)-$196/mo
Total Pure Operating Expenses-$995/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,448/mo
Less: Operating Expenses-$995/mo
Net Operating Income (NOI)+$1,453/mo
Less: Debt Service (30yr @ 6.75%)-$1,738/mo
Net Cash Flow
$-285/mo
$-3,426/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in North Pole.

1433 Secluded Dr | North Pole, AK | Haven AI Analysis | Haven by ScoutHavens