OFF_MARKETRisky Deal6 days on market

1721 Maxwell Ln Unit B

1721 Maxwell Ln Unit B, Corona, CA 92881, Corona, CA 92881
$499,999
Zestimate®:$496,200

Listing Price

Property image 1
1721 Maxwell Ln Unit B, Corona, CA 92881
Loc: Corona, CA
Days Listed
6
Zestimate®
$496k
Market Rate
Lot Size
1,742 sqft
Rent Estimate
$2,824/mo
Est. Cash Flow base
Type
townhouse

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

John Stallings Elementary School

K-6
0.3 mi away
6

El Cerrito Middle School

6-8
2.2 mi away
7

Centennial High School

9-12
0.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.70%
Total ROI
13.2%
Cash Flow
$-570/mo
DSCR
0.77
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-25Pending sale$499,999$450
2026-07-23Listed for sale$499,999$450
2025-10-29Listing removed$550,000$495
2025-05-09Price change$550,000$495
2023-02-22Pending sale$499,000$450
2023-02-16Contingent$499,000$450
2023-01-19Listed for sale$499,000$450
2019-06-11Sold$339,000$305
2019-05-06Pending sale$339,000$305
2019-04-30Price change$339,000$305
2019-03-30Listed for sale$345,000$311
2016-04-29Sold$275,000$248
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
3
Sq Ft
1,110
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $499,999Rent Basis: Observed Comp Model ($2,824/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $250/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.87%

NOI: $19,344/yr

Cash-on-Cash Yield
-10.3%

On $115,000 invested

DSCR Ratio
0.62x

Negative debt coverage

5-Yr Leveraged ROI
+42.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$312/mo
Homeowner / Hazard Insurance-$250/mo
Vacancy Reserve (5% of rent)-$141/mo
Repairs & Maintenance (10% of rent)-$282/mo
Property Management (8% of rent)-$226/mo
Total Pure Operating Expenses-$1,212/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,824/mo
Less: Operating Expenses-$1,212/mo
Net Operating Income (NOI)+$1,612/mo
Less: Debt Service (30yr @ 6.75%)-$2,594/mo
Net Cash Flow
$-982/mo
$-11,789/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Corona.