OFF_MARKETRisky Deal6 days on market

1321 Haley Ct

1321 Haley Ct, Tracy, CA 95377, Tracy, CA 95377
$690,000
Zestimate®:$688,200

Listing Price

Property image 1
1321 Haley Ct, Tracy, CA 95377
Loc: Tracy, CA
Days Listed
6
Tax Assessed
$333k
Zestimate®
$688k
Market Rate
Lot Size
6,952 sqft
Rent Estimate
$3,215/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

2

Melville S. Jacobson Elementary School

K-5
1.8 mi away
6

Monte Vista Middle School

6-8
2.1 mi away
5

Merrill F. West High School

9-12
1.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.23%
Total ROI
10.8%
Cash Flow
$-1,059/mo
DSCR
0.70
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-31Pending sale$690,000$282
2026-07-18Listed for sale$690,000$282
2024-09-13Listing removed$2,900$1
2024-08-22Listed for rent$2,900$1
2019-11-02Listing removed$2,400$1
2019-10-10Listed for rent$2,400$1
2014-11-26Listing removed$1,900$1
2014-11-11Price change$1,900$1
2014-10-10Price change$1,950$1
2014-09-25Listed for rent$2,100$1
2010-08-27Sold$255,000$104
2010-06-26Price change$274,900$113
2010-05-13Price change$305,900$125
2010-05-08Listed for sale$0
2009-12-21Sold$244,779$100
2002-05-24Sold$345,500$141

Tax History

YearProperty TaxTax Assessment
2026$0$333,220
2025$4,245$326,687
2024$3,938.8$320,282
2023$3,807.38$314,003
2022$4,450.68$307,847
2021$4,518.52$301,812
2020$4,490.54$298,718
2019$4,347.62$292,861
2018$4,277.68$287,120
2017$4,113.22$281,492
2016$4,083.72$275,974
2015$3,910.26$271,830
2014$3,910.26$266,506
2013$0$265,302
2012$0$260,100
2011$0$255,000
2010$0$250,000
2009$0$326,000
2008$0$388,127
2007$0$380,518
2006$0$373,057
2005$0$365,743
2004$0$358,573
2003$0$352,002
2002$0$207,108
2001$0$65,808
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
3
Sq Ft
2,443
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $690,000Rent Basis: Observed Comp Model ($3,215/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $345/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.34%

NOI: $23,067/yr

Cash-on-Cash Yield
-12.5%

On $158,700 invested

DSCR Ratio
0.54x

Negative debt coverage

5-Yr Leveraged ROI
+31.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$208/mo
Homeowner / Hazard Insurance-$345/mo
Vacancy Reserve (5% of rent)-$161/mo
Repairs & Maintenance (10% of rent)-$322/mo
Property Management (8% of rent)-$257/mo
Total Pure Operating Expenses-$1,293/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,215/mo
Less: Operating Expenses-$1,293/mo
Net Operating Income (NOI)+$1,922/mo
Less: Debt Service (30yr @ 6.75%)-$3,580/mo
Net Cash Flow
$-1,658/mo
$-19,896/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Tracy.