OFF_MARKETAverage Deal12 days on market

5108 Towne Ave

5108 Towne Ave, Los Angeles, CA 90011, Los Angeles, CA 90011
$539,000

Listing Price

Property image 1
5108 Towne Ave, Los Angeles, CA 90011
Loc: Los Angeles, CA
Days Listed
12
Tax Assessed
$427k
Lot Size
2,560 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Main Street Elementary School

K-5
0.3 mi away
4

Los Angeles Academy Middle

6-8
0.4 mi away
3

Social Justice Schools: Fine Arts Academy At Dr. Maya Angelou Community High

9-12
0.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Average
Confidence Score: 5/10
Exercise caution due to potential market volatility.
Cap Rate
7.47%
Total ROI
27.0%
Cash Flow
$629/mo
DSCR
1.23
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

As a conservative analyst, 5108 Towne Ave presents a mixed profile typical of the Los Angeles single-family market. At a purchase price of $539,000 for an 816-square-foot, 2-bedroom home, the capital outlay is relatively low for the region, which helps entry-level investors. The projected rental yield of roughly 7.5% and positive monthly cash flow of $628.72 are attractive on paper, especially in coastal California. However, given historical localized market volatility, older small-footprint properties can carry deferred maintenance risks and tenant turnover costs that easily erode slim margins. While the 4% appreciation forecast is plausible, the overall return hinges heavily on neighborhood stability and management execution.

Strengths
  • Positive monthly cash flow of $628.72 provides an immediate operational cushion
  • Attractive 7.47% rental yield relative to the broader Los Angeles market
  • Lower absolute purchase price ($539,000) for a Southern California single-family home
Considerations
  • Small square footage (816 sqft) and 2-bed/1-bath configuration may limit long-term tenant pool and resale liquidity
  • Los Angeles property taxes, insurance costs, and localized regulatory environments pose ongoing margin risks
  • Vulnerability to unexpected deferred maintenance on older structural components
Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-16Listed for sale$539,000$661
2022-03-02Sold$402,000$493
2022-01-26Pending sale$399,000$489
2021-12-31Contingent$399,000$489
2021-11-30Listed for sale$399,000$489
2021-11-15Listing removed$0
2021-10-17Listed for sale$359,000$440
2021-09-23Listing removed$0
2021-09-02Listed for sale$359,000$440
2021-08-23Listing removed$0
2021-08-13Listed for sale$359,000$440
2021-06-07Sold$285,000$349

Tax History

YearProperty TaxTax Assessment
2025$5,269.49$426,603
2024$5,205$418,240
2023$5,105.41$410,040
2022$4,869.51$382,500
2021$657.56$40,970
2020$660.13$40,551
2019$660.13$39,757
2018$600.74$38,979
2017$600.74$38,216
2016$586.73$37,468
2015$565.14$36,906
2014$569.05$36,184
2012$0$35,316
2011$0$34,625
2010$0$34,367
2009$0$34,450
2008$0$33,776
2007$0$33,115
2006$0$32,467
2005$0$32,467
2004$0$31,208
2003$0$30,637
2002$0$30,037
2000$0$28,872
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
1
Sq Ft
816
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $539,000Rent Basis: Modeled Estimate ($4,312/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $270/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.20%

NOI: $33,403/yr

Cash-on-Cash Yield
-0.1%

On $123,970 invested

DSCR Ratio
1.00x

Tight qualification

5-Yr Leveraged ROI
+93.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$267/mo
Homeowner / Hazard Insurance-$270/mo
Vacancy Reserve (5% of rent)-$216/mo
Repairs & Maintenance (10% of rent)-$431/mo
Property Management (8% of rent)-$345/mo
Total Pure Operating Expenses-$1,528/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,312/mo
Less: Operating Expenses-$1,528/mo
Net Operating Income (NOI)+$2,784/mo
Less: Debt Service (30yr @ 6.75%)-$2,797/mo
Net Cash Flow
$-13/mo
$-158/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.

5108 Towne Ave | Los Angeles, CA | Haven AI Analysis | Haven by ScoutHavens