OFF_MARKETNeutral Deal14 days on market

6361 Chattanooga Dr

6361 Chattanooga Dr, Riverside, CA 92504, Riverside, CA 92504
$450,000
Zestimate®:$453,400$3,400 Under Market

Listing Price

Property image 1
6361 Chattanooga Dr, Riverside, CA 92504
Loc: Riverside, CA
Days Listed
14
Tax Assessed
$205k
Zestimate®
$453k
1% Under Valued
Lot Size
3,049 sqft
Rent Estimate
$3,023/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Mountain View Elementary School

K-6
0.5 mi away
4

Sierra Middle School

7-8
0.2 mi away
5

Ramona High School

9-12
1.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.05%
Total ROI
19.9%
Cash Flow
$-7/mo
DSCR
1.00
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-03Sold$450,000$290
2015-05-13Listing removed$0
2015-04-22Listed for sale$0
2012-02-27Sold$160,000$103
2011-11-10Listed for sale$173,500$112
2011-09-28Sold$394,835$255
2011-04-06Price change$154,999$100
2011-03-17Price change$162,500$105
2010-10-29Price change$157,500$102
2010-10-08Listed for sale$163,000$105
2006-08-31Sold$390,000$252

Tax History

YearProperty TaxTax Assessment
2026$0$204,970
2025$3,783.26$200,952
2024$3,709.26$197,012
2023$3,699.74$193,150
2022$3,659.56$189,364
2021$3,642.2$185,652
2020$3,626.18$183,750
2019$3,586.7$180,148
2018$3,546.6$176,617
2017$3,518.24$173,155
2016$3,518.24$169,761
2015$3,458.6$167,213
2014$3,812.58$163,940
2013$0$163,200
2012$0$155,000
2011$0$174,000
2010$0$178,000
2009$0$212,000
2008$0$365,000
2007$0$390,000
2006$0$95,199
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,550
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $450,000Rent Basis: Observed Comp Model ($3,023/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $225/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.27%

NOI: $23,695/yr

Cash-on-Cash Yield
-4.2%

On $103,500 invested

DSCR Ratio
0.85x

Negative debt coverage

5-Yr Leveraged ROI
+73.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$128/mo
Homeowner / Hazard Insurance-$225/mo
Vacancy Reserve (5% of rent)-$151/mo
Repairs & Maintenance (10% of rent)-$302/mo
Property Management (8% of rent)-$242/mo
Total Pure Operating Expenses-$1,048/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,023/mo
Less: Operating Expenses-$1,048/mo
Net Operating Income (NOI)+$1,975/mo
Less: Debt Service (30yr @ 6.75%)-$2,335/mo
Net Cash Flow
$-360/mo
$-4,324/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Riverside.