FOR_SALERisky Deal34 days on market

26873 Cloyds Rd

26873 Cloyds Rd, Anchor Point, AK 99556, Anchor Point, AK 99556
$249,000
Zestimate®:$240,600

Listing Price

Property image 1
26873 Cloyds Rd, Anchor Point, AK 99556
Loc: Anchor Point, AK
Days Listed
34
Tax Assessed
$148k
Zestimate®
$241k
Market Rate
Lot Size
4.59 acres
Rent Estimate
$1,536/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Ninilchik School

PK-12
10.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Risky
Confidence Score: 3/10
Exercise caution due to potential market volatility.
Cap Rate
5.47%
Total ROI
17.0%
Cash Flow
$-125/mo
DSCR
0.90
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

The property at 26873 Cloyds Rd in Anchor Point, AK presents a challenging investment profile. Priced at $249,000 with a modest rental yield of 5.47%, the asset generates a negative monthly cash flow of -$124.58. Under conservative underwriting, negative cash flow forces dependence on market appreciation to generate returns, which is speculative in a remote, low-liquidity location like Anchor Point. Furthermore, harsh weather conditions in Alaska typically drive elevated maintenance and utility expenses, which could deepen operating losses. Given the ongoing monthly capital drain, limited tenant demand in rural markets, and small physical footprint, this property presents unfavorable risk-adjusted returns.

Strengths
  • Accessible purchase price under $250,000
  • Small 704 sqft footprint limits major structural overhead
  • Baseline 4% annual appreciation projection
Considerations
  • Negative monthly cash flow (-$124.58) creates an immediate cash bleed
  • Subpar 5.47% gross rental yield provides insufficient coverage for expenses
  • Remote Anchor Point, AK location presents liquidity risks and a limited tenant pool
  • Elevated price per square foot (~$353/sqft) for a modest 2 bed, 1 bath residence
Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-18Listed for sale$249,000$354
2010-10-26Sold$0

Tax History

YearProperty TaxTax Assessment
2025$1,443.52$147,900
2024$1,338.24$129,800
2023$1,298.86$120,600
2022$980.36$88,400
2021$970.94$86,000
2020$1,030.6$92,100
2019$1,030.6$79,800
2018$889.78$49,500
2017$551.94$43,700
2016$449.36$44,500
2015$449.36$41,700
2014$449.36$59,800
2013$0$62,200
2012$0$42,000
2011$0$43,000
2010$0$45,700
2009$0$87,000
2008$0$70,000
2007$0$79,300
2006$0$53,700
2005$0$52,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
1
Sq Ft
704
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $249,000Rent Basis: Observed Comp Model ($1,536/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $100/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.51%

NOI: $11,233/yr

Cash-on-Cash Yield
-7.5%

On $57,270 invested

DSCR Ratio
0.72x

Negative debt coverage

5-Yr Leveraged ROI
+56.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$147/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$77/mo
Repairs & Maintenance (10% of rent)-$154/mo
Property Management (8% of rent)-$123/mo
Total Pure Operating Expenses-$600/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,536/mo
Less: Operating Expenses-$600/mo
Net Operating Income (NOI)+$936/mo
Less: Debt Service (30yr @ 6.75%)-$1,292/mo
Net Cash Flow
$-356/mo
$-4,271/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Anchor Point.