OFF_MARKETGood Deal5 days on market

31935 Cottonwood Ln

31935 Cottonwood Ln, Anchor Point, AK 99556, Anchor Point, AK 99556
$399,000
Zestimate®:$392,900

Listing Price

Property image 1
31935 Cottonwood Ln, Anchor Point, AK 99556
Loc: Anchor Point, AK
Days Listed
5
Tax Assessed
$290k
Zestimate®
$393k
Market Rate
Lot Size
4.56 acres
Rent Estimate
$2,700/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Chapman School

PK-8
3.7 mi away
8

Nikolaevsk School

PK-12
4.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.44%
Total ROI
21.9%
Cash Flow
$124/mo
DSCR
1.06
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-31Listing removed$399,000$192
2026-07-24Price change$399,000$192
2026-07-17Listed for sale$429,000$206
2018-08-10Sold$0
2018-06-26Pending sale$265,000$127
2018-06-12Listed for sale$265,000$127
2003-05-27Sold$0

Tax History

YearProperty TaxTax Assessment
2025$2,826.5$289,600
2024$2,976.5$288,700
2023$2,924.06$271,500
2022$2,308.94$208,200
2021$2,330.26$206,400
2020$2,242.48$200,400
2019$2,242.48$195,800
2018$2,183.18$156,800
2017$1,190.82$155,800
2016$997.98$152,200
2015$997.98$146,600
2014$997.98$146,200
2013$0$133,800
2012$0$121,900
2011$0$115,500
2010$0$116,800
2009$0$118,300
2008$0$116,500
2007$0$107,200
2006$0$112,400
2005$0$115,900
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,080
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $399,000Rent Basis: Observed Comp Model ($2,700/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $116/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.04%

NOI: $20,110/yr

Cash-on-Cash Yield
-5.2%

On $91,770 invested

DSCR Ratio
0.81x

Negative debt coverage

5-Yr Leveraged ROI
+68.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$287/mo
Homeowner / Hazard Insurance-$116/mo
Vacancy Reserve (5% of rent)-$135/mo
Repairs & Maintenance (10% of rent)-$270/mo
Property Management (8% of rent)-$216/mo
Total Pure Operating Expenses-$1,024/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,700/mo
Less: Operating Expenses-$1,024/mo
Net Operating Income (NOI)+$1,676/mo
Less: Debt Service (30yr @ 6.75%)-$2,070/mo
Net Cash Flow
$-395/mo
$-4,734/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Anchor Point.