FOR_SALERisky Deal54 days on market
34186 Green Woods St
34186 Green Woods St, Anchor Point, AK 99556, Anchor Point, AK 99556
34186 Green Woods St, Anchor Point, AK 99556
Loc: Anchor Point, AK
Days Listed
54
Tax Assessed
$151k
Zestimate®
$383k
1% Under Valued
Lot Size
5.06 acres
Rent Estimate
$1,933/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.72%
Total ROI
13.2%
Cash Flow
$-427/mo
DSCR
0.78
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $379,000Rent Basis: Observed Comp Model ($1,933/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $111/mo
Haven ScoreRisky
0/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
3.89%
NOI: $14,738/yr
Cash-on-Cash Yield
-10.2%
On $87,170 invested
DSCR Ratio
0.62x
Negative debt coverage
5-Yr Leveraged ROI
+43.4%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (1.19% of basis)-$149/mo
Homeowner / Hazard Insurance-$111/mo
Vacancy Reserve (5% of rent)-$97/mo
Repairs & Maintenance (10% of rent)-$193/mo
Property Management (8% of rent)-$155/mo
Total Pure Operating Expenses-$705/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,933/mo
Less: Operating Expenses-$705/mo
Net Operating Income (NOI)+$1,228/mo
Less: Debt Service (30yr @ 6.75%)-$1,967/mo
Net Cash Flow
$-738/mo
$-8,861/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Anchor Point.