FOR_SALEGood Deal1 days on market

1425 E Petersville Rd

1425 E Petersville Rd, Trapper Creek, AK 99683, Trapper Creek, AK 99683
$175,000
Zestimate®:$173,900

Listing Price

Property image 1
1425 E Petersville Rd, Trapper Creek, AK 99683
Loc: Trapper Creek, AK
Days Listed
1
Zestimate®
$174k
Market Rate
Lot Size
2.38 acres
Rent Estimate
$1,657/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Trapper Creek Elementary School

PK-5
4 mi away
4

Susitna Valley High School

6-12
18.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.56%
Total ROI
22.4%
Cash Flow
$71/mo
DSCR
1.08
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-21Listed for sale$175,000$228
2023-02-27Sold$0
2023-01-30Pending sale$65,000$85
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
1
Baths
1
Sq Ft
768
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $175,000Rent Basis: Observed Comp Model ($1,657/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $100/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.87%

NOI: $12,028/yr

Cash-on-Cash Yield
2.8%

On $40,250 invested

DSCR Ratio
1.10x

Tight qualification

5-Yr Leveraged ROI
+108.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$174/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$83/mo
Repairs & Maintenance (10% of rent)-$166/mo
Property Management (8% of rent)-$133/mo
Total Pure Operating Expenses-$655/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,657/mo
Less: Operating Expenses-$655/mo
Net Operating Income (NOI)+$1,002/mo
Less: Debt Service (30yr @ 6.75%)-$908/mo
Net Cash Flow
$94/mo
$1,132/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Trapper Creek.