FOR_SALEExcellent Deal4 days on market

48875 Stiles Dr

48875 Stiles Dr, Soldotna, AK 99669, Soldotna, AK 99669
$153,000
Zestimate®:$285,500$132,500 Under Market

Listing Price

Property image 1
48875 Stiles Dr, Soldotna, AK 99669
Loc: Soldotna, AK
Days Listed
4
Tax Assessed
$204k
Zestimate®
$286k
46% Under Valued
Lot Size
1.03 acres
Rent Estimate
$2,692/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Tustumena Elementary School

PK-6
6 mi away
5

Soldotna Middle School

7-8
5.8 mi away
6

River City Academy

7-12
5.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
15.25%
Total ROI
65.9%
Cash Flow
$1,171/mo
DSCR
2.51
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Tax History

YearProperty TaxTax Assessment
2025$1,657.68$204,400
2024$0$192,000
2023$0$176,500
2022$0$176,000
2021$0$175,400
2020$0$198,900
2019$0$181,200
2018$0$165,700
2017$0$146,200
2016$0$131,900
2015$0$126,000
2014$0$114,700
2013$0$104,700
2012$0$111,000
2011$0$105,800
2010$0$109,900
2009$0$120,100
2008$0$126,900
2007$0$84,600
2006$0$74,800
2005$0$72,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,545
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $153,000Rent Basis: Observed Comp Model ($2,692/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $100/mo
Haven ScoreExcellent
10/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
13.88%

NOI: $21,242/yr

Cash-on-Cash Yield
33.3%

On $35,190 invested

DSCR Ratio
2.23x

Prime loan qualification

5-Yr Leveraged ROI
+260.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$203/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$135/mo
Repairs & Maintenance (10% of rent)-$269/mo
Property Management (8% of rent)-$215/mo
Total Pure Operating Expenses-$922/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,692/mo
Less: Operating Expenses-$922/mo
Net Operating Income (NOI)+$1,770/mo
Less: Debt Service (30yr @ 6.75%)-$794/mo
Net Cash Flow
$976/mo
$11,715/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Soldotna.