OFF_MARKETNeutral Deal88 days on market
16258 Chiwi Rd
16258 Chiwi Rd, Apple Valley, CA 92307, Apple Valley, CA 92307
16258 Chiwi Rd, Apple Valley, CA 92307
Loc: Apple Valley, CA
Days Listed
88
Tax Assessed
$513k
Zestimate®
$600k
0% Under Valued
Lot Size
0.44 acres
Rent Estimate
$3,409/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
5
Desert Knolls Elementary School
K-6
1.4 mi away
9
Academy for Academic Excellence
K-12
1 mi away
4
Granite Hills High School
9-12
6.8 mi away
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.39%
Total ROI
16.6%
Cash Flow
$-340/mo
DSCR
0.89
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-07-16 | Price change | $599,999 | $210 |
| 2026-05-29 | Price change | $625,000 | $219 |
| 2026-04-23 | Listed for sale | $649,900 | $227 |
| 2021-04-17 | Listing removed | $0 | – |
| 2021-01-15 | Sold | $465,000 | $163 |
| 2021-01-15 | Pending sale | $465,000 | $163 |
| 2021-01-15 | Listing removed | $0 | – |
| 2020-12-29 | Contingent | $465,000 | $163 |
| 2020-12-17 | Pending sale | $465,000 | $163 |
| 2020-11-30 | Price change | $465,000 | $163 |
| 2020-10-29 | Price change | $485,000 | $170 |
| 2020-09-26 | Listed for sale | $499,000 | $174 |
| 2020-07-22 | Listing removed | $479,000 | $167 |
| 2020-04-22 | Price change | $479,000 | $167 |
| 2020-03-24 | Listed for sale | $480,000 | $168 |
| 2018-05-22 | Sold | $379,000 | $133 |
| 2016-10-20 | Sold | $355,000 | $124 |
| 2016-09-18 | Pending sale | $369,900 | $129 |
| 2016-09-18 | Listed for sale | $369,900 | $129 |
| 2016-08-17 | Listing removed | $369,900 | $129 |
| 2016-08-01 | Listed for sale | $369,900 | $129 |
| 2016-06-21 | Listing removed | $374,900 | $131 |
| 2016-05-19 | Price change | $374,900 | $131 |
| 2016-04-13 | Listed for sale | $389,000 | $136 |
| 2015-12-13 | Listing removed | $393,900 | $138 |
| 2015-11-02 | Price change | $393,900 | $138 |
| 2015-08-07 | Listed for sale | $395,000 | $138 |
| 1997-10-08 | Sold | $114,000 | $40 |
| 1997-03-20 | Sold | $149,874 | $52 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2026 | $0 | $513,397 |
| 2025 | $5,805.67 | $503,331 |
| 2024 | $5,640.56 | $493,462 |
| 2023 | $5,590.93 | $483,786 |
| 2022 | $5,506.91 | $474,300 |
| 2021 | $4,556.27 | $398,396 |
| 2020 | $4,501.11 | $394,311 |
| 2019 | $4,416.74 | $386,580 |
| 2018 | $4,116.89 | $362,100 |
| 2017 | $4,059.44 | $355,000 |
| 2016 | $4,059.44 | $249,345 |
| 2015 | $2,891.72 | $245,600 |
| 2014 | $2,848.98 | $240,789 |
| 2013 | $0 | $239,700 |
| 2012 | $0 | $244,328 |
| 2011 | $0 | $230,937 |
| 2010 | $0 | $229,211 |
| 2009 | $0 | $229,756 |
| 2008 | $0 | $225,251 |
| 2007 | $0 | $220,834 |
| 2006 | $0 | $216,503 |
| 2005 | $0 | $212,258 |
| 2004 | $0 | $185,729 |
| 2003 | $0 | $182,325 |
| 2002 | $0 | $141,750 |
| 2001 | $0 | $127,940 |
| 2000 | $0 | $125,431 |
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $599,999Rent Basis: Observed Comp Model ($3,409/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $300/mo
Haven ScoreRisky
1/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
4.01%
NOI: $24,049/yr
Cash-on-Cash Yield
-9.6%
On $138,000 invested
DSCR Ratio
0.64x
Negative debt coverage
5-Yr Leveraged ROI
+46.0%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (0.75% of basis)-$321/mo
Homeowner / Hazard Insurance-$300/mo
Vacancy Reserve (5% of rent)-$170/mo
Repairs & Maintenance (10% of rent)-$341/mo
Property Management (8% of rent)-$273/mo
Total Pure Operating Expenses-$1,405/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,409/mo
Less: Operating Expenses-$1,405/mo
Net Operating Income (NOI)+$2,004/mo
Less: Debt Service (30yr @ 6.75%)-$3,113/mo
Net Cash Flow
$-1,109/mo
$-13,311/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Apple Valley.