OFF_MARKETNeutral Deal62 days on market

15221 Chaparral Ln

15221 Chaparral Ln, Apple Valley, CA 92307, Apple Valley, CA 92307
$468,000
Zestimate®:$469,100$1,100 Under Market

Listing Price

Property image 1
15221 Chaparral Ln, Apple Valley, CA 92307
Loc: Apple Valley, CA
Days Listed
62
Tax Assessed
$546k
Zestimate®
$469k
0% Under Valued
Lot Size
0.94 acres
Rent Estimate
$3,044/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Desert Knolls Elementary School

K-6
0.3 mi away
9

Academy for Academic Excellence

K-12
0.4 mi away
4

Granite Hills High School

9-12
6.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.35%
Total ROI
16.4%
Cash Flow
$-279/mo
DSCR
0.88
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2023-08-16Sold$525,000$183
2023-07-15Contingent$525,000$183
2023-06-19Listed for sale$525,000$183
2023-06-10Contingent$535,000$186
2023-06-01Price change$535,000$186
2023-04-25Price change$569,900$199
2022-08-24Listed for sale$589,900$206
2013-03-28Sold$30,000$10
1998-12-11Sold$255,000$89

Tax History

YearProperty TaxTax Assessment
2026$0$546,210
2025$6,167.22$535,500
2024$5,991.75$525,000
2023$5,610.28$283,920
2022$7,010.63$278,353
2021$3,218.81$272,895
2020$4,722.85$270,096
2019$4,887.65$264,800
2018$4,738.69$259,608
2017$4,606.8$254,518
2016$4,606.8$249,527
2015$4,681.83$245,778
2014$4,367.1$240,964
2013$0$263,832
2012$0$258,659
2011$0$253,587
2010$0$251,692
2009$0$252,290
2008$0$247,343
2007$0$242,493
2006$0$237,738
2005$0$233,076
2004$0$228,506
2003$0$224,318
2002$0$219,919
2001$0$215,607
2000$0$211,379
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,869
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $468,000Rent Basis: Observed Comp Model ($3,044/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $234/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.53%

NOI: $21,222/yr

Cash-on-Cash Yield
-7.4%

On $107,640 invested

DSCR Ratio
0.73x

Negative debt coverage

5-Yr Leveraged ROI
+57.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$341/mo
Homeowner / Hazard Insurance-$234/mo
Vacancy Reserve (5% of rent)-$152/mo
Repairs & Maintenance (10% of rent)-$304/mo
Property Management (8% of rent)-$244/mo
Total Pure Operating Expenses-$1,276/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,044/mo
Less: Operating Expenses-$1,276/mo
Net Operating Income (NOI)+$1,768/mo
Less: Debt Service (30yr @ 6.75%)-$2,428/mo
Net Cash Flow
$-660/mo
$-7,918/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Apple Valley.