FOR_SALENeutral Deal37 days on market

13375 Rincon Rd

13375 Rincon Rd, Apple Valley, CA 92308, Apple Valley, CA 92308
$594,999
Zestimate®:$594,000

Listing Price

Property image 1
13375 Rincon Rd, Apple Valley, CA 92308
Loc: Apple Valley, CA
Days Listed
37
Tax Assessed
$614k
Zestimate®
$594k
Market Rate
Lot Size
0.61 acres
Rent Estimate
$3,432/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Sitting Bull Academy

K-8
1 mi away
5

Apple Valley High School

9-12
2.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.21%
Total ROI
15.7%
Cash Flow
$-427/mo
DSCR
0.86
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-27Price change$594,999$255
2026-06-13Listed for sale$599,999$257
2023-10-12Sold$590,000$253
2023-10-12Pending sale$589,000$252
2023-08-08Contingent$589,000$252
2023-08-03Price change$589,000$252
2023-07-28Price change$595,000$255
2023-07-14Listed for sale$599,000$256
2011-10-11Sold$157,000$67
2011-08-25Pending sale$159,900$68
2011-08-10Price change$159,900$68
2011-07-13Price change$169,900$73
2011-07-10Listed for sale$179,900$77
2011-07-09Pending sale$179,900$77
2011-06-18Price change$179,900$77
2011-05-29Price change$189,900$81
2011-05-08Price change$199,900$86
2011-04-21Listed for sale$209,900$90
2011-04-01Sold$275,814$118
2003-01-29Sold$198,000$85
2000-08-02Sold$175,000$75
1994-07-01Sold$150,000$64

Tax History

YearProperty TaxTax Assessment
2026$0$613,836
2025$6,912.37$601,800
2024$6,715.53$590,000
2023$3,201.32$208,149
2022$3,234.6$204,068
2021$2,175.61$182,068
2020$2,945.23$180,201
2019$2,428.17$176,668
2018$2,797.35$173,203
2017$2,161.54$169,807
2016$2,161.54$166,478
2015$2,238.86$163,977
2014$1,908.34$160,765
2013$0$160,038
2012$0$156,900
2011$0$200,000
2010$0$200,000
2009$0$222,689
2008$0$218,323
2007$0$214,042
2006$0$209,845
2005$0$205,730
2004$0$201,696
2003$0$182,070
2002$0$178,500
2001$0$175,000
2000$0$155,831
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,336
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $594,999Rent Basis: Observed Comp Model ($3,432/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $297/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.96%

NOI: $23,544/yr

Cash-on-Cash Yield
-9.9%

On $136,850 invested

DSCR Ratio
0.64x

Negative debt coverage

5-Yr Leveraged ROI
+44.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$384/mo
Homeowner / Hazard Insurance-$297/mo
Vacancy Reserve (5% of rent)-$172/mo
Repairs & Maintenance (10% of rent)-$343/mo
Property Management (8% of rent)-$275/mo
Total Pure Operating Expenses-$1,470/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,432/mo
Less: Operating Expenses-$1,470/mo
Net Operating Income (NOI)+$1,962/mo
Less: Debt Service (30yr @ 6.75%)-$3,087/mo
Net Cash Flow
$-1,125/mo
$-13,504/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Apple Valley.