OFF_MARKETRisky Deal7 days on market

16731 Iwa Rd

16731 Iwa Rd, Apple Valley, CA 92307, Apple Valley, CA 92307
$684,999
Zestimate®:$682,200

Listing Price

Property image 1
16731 Iwa Rd, Apple Valley, CA 92307
Loc: Apple Valley, CA
Days Listed
7
Tax Assessed
$520k
Zestimate®
$682k
Market Rate
Lot Size
0.44 acres
Rent Estimate
$3,548/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Desert Knolls Elementary School

K-6
2 mi away
9

Academy for Academic Excellence

K-12
2 mi away
4

Granite Hills High School

9-12
6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.94%
Total ROI
9.4%
Cash Flow
$-1,212/mo
DSCR
0.65
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-01Price change$684,999$217
2026-07-13Listed for sale$689,999$218
2026-04-20Sold$505,000$160

Tax History

YearProperty TaxTax Assessment
2026$0$519,757
2025$5,880.47$509,566
2024$5,687.36$503,755
2023$5,635.77$493,877
2022$5,549.6$484,193
2021$5,421.1$474,699
2020$5,355.78$469,831
2019$5,255.69$460,619
2018$5,124.53$451,588
2017$5,053.57$442,734
2016$5,053.57$434,053
2015$4,908.02$427,533
2014$4,834.59$419,158
2013$0$417,263
2012$0$409,082
2011$0$401,061
2010$0$398,064
2009$0$399,010
2008$0$391,186
2007$0$383,515
2006$0$375,996
2005$0$368,623
2004$0$361,395
2003$0$258,024
2002$0$258,024
2001$0$258,024
2000$0$258,024
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
3,159
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $684,999Rent Basis: Observed Comp Model ($3,548/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $342/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.62%

NOI: $24,781/yr

Cash-on-Cash Yield
-11.3%

On $157,550 invested

DSCR Ratio
0.58x

Negative debt coverage

5-Yr Leveraged ROI
+37.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$325/mo
Homeowner / Hazard Insurance-$342/mo
Vacancy Reserve (5% of rent)-$177/mo
Repairs & Maintenance (10% of rent)-$355/mo
Property Management (8% of rent)-$284/mo
Total Pure Operating Expenses-$1,483/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,548/mo
Less: Operating Expenses-$1,483/mo
Net Operating Income (NOI)+$2,065/mo
Less: Debt Service (30yr @ 6.75%)-$3,554/mo
Net Cash Flow
$-1,489/mo
$-17,870/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Apple Valley.