OFF_MARKETExcellent Deal159 days on market

14915 Ramona Rd

14915 Ramona Rd, Apple Valley, CA 92307, Apple Valley, CA 92307
$349,900
Zestimate®:$356,100$6,200 Under Market

Listing Price

Property image 1
14915 Ramona Rd, Apple Valley, CA 92307
Loc: Apple Valley, CA
Days Listed
159
Tax Assessed
$490k
Zestimate®
$356k
2% Under Valued
Lot Size
1.30 acres
Rent Estimate
$3,100/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

1

Rancho Verde Elementary School

K-6
1.3 mi away
1

Phoenix Academy

K-8
1.1 mi away
4

Granite Hills High School

9-12
2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
8.55%
Total ROI
32.4%
Cash Flow
$724/mo
DSCR
1.41
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2025-09-11Sold$349,155$168
2004-01-07Sold$210,000$101

Tax History

YearProperty TaxTax Assessment
2026$0$490,000
2025$4,005.07$318,675
2024$4,499.99$312,426
2023$4,007.22$306,300
2022$3,533.79$300,295
2021$3,379.52$294,407
2020$3,618.03$291,388
2019$3,734.09$285,674
2018$3,107.13$272,100
2017$3,301.47$254,300
2016$3,301.47$235,500
2015$3,034.44$217,000
2014$2,447.55$158,700
2013$0$138,000
2012$0$163,700
2011$0$163,700
2010$0$163,700
2009$0$186,000
2008$0$242,611
2007$0$237,854
2006$0$218,484
2005$0$214,200
2004$0$193,541
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
2,081
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $349,900Rent Basis: Observed Comp Model ($3,100/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $175/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.54%

NOI: $22,869/yr

Cash-on-Cash Yield
1.3%

On $80,477 invested

DSCR Ratio
1.05x

Tight qualification

5-Yr Leveraged ROI
+100.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$306/mo
Homeowner / Hazard Insurance-$175/mo
Vacancy Reserve (5% of rent)-$155/mo
Repairs & Maintenance (10% of rent)-$310/mo
Property Management (8% of rent)-$248/mo
Total Pure Operating Expenses-$1,194/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,100/mo
Less: Operating Expenses-$1,194/mo
Net Operating Income (NOI)+$1,906/mo
Less: Debt Service (30yr @ 6.75%)-$1,816/mo
Net Cash Flow
$90/mo
$1,082/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Apple Valley.

14915 Ramona Rd | Apple Valley, CA | Haven AI Analysis | Haven by ScoutHavens