OFF_MARKETRisky Deal23 days on market

5511 Alexandrine Ct

5511 Alexandrine Ct, Oceanside, CA 92057, Oceanside, CA 92057
$1,099,999
Zestimate®:$1,249,600$149,601 Under Market

Listing Price

Property image 1
5511 Alexandrine Ct, Oceanside, CA 92057
Loc: Oceanside, CA
Days Listed
23
Tax Assessed
$834k
Zestimate®
$1250k
12% Under Valued
Lot Size
0.28 acres
Rent Estimate
$6,208/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Bonsall West Elementary School

K-6
1.3 mi away
6

Norman L. Sullivan Middle School

6-8
6.8 mi away
5

Bonsall High

9-12
6.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Risky
Confidence Score: 3/10
Exercise caution due to potential market volatility.
Cap Rate
5.08%
Total ROI
15.0%
Cash Flow
$-909/mo
DSCR
0.84
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

5511 Alexandrine Ct presents significant financial challenges as a rental investment. While the property benefits from the long-term desirability of the Oceanside, CA market, the negative monthly cash flow of $909.18 is a major red flag for conservative investors. Relying solely on a 4% projected appreciation to offset ongoing operating losses is a speculative strategy rather than a sound investment approach. The yield of 5.08% is insufficient to cover the high financing costs associated with a $1.1M price point. Investors should prioritize cash-flow positive assets in this high-interest-rate environment, as the current structure offers no immediate return on equity and poses a high risk of capital depletion.

Strengths
  • High-demand coastal Southern California location
  • Spacious 4-bedroom, 4-bath floor plan suitable for premium rentals
  • Positive long-term appreciation potential
Considerations
  • Negative monthly cash flow
  • High entry price point relative to rental income
  • Excessive reliance on market appreciation for profitability
  • Ongoing operational overhead outstrips rental revenue
Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-16Listed for sale$1,099,999$351
2019-10-01Sold$740,000$236
2019-09-06Pending sale$750,000$239
2019-08-24Listed for sale$750,000$239
2007-05-04Sold$700,000$223

Tax History

YearProperty TaxTax Assessment
2025$8,828.58$834,189
2024$8,644.82$817,833
2023$8,454.94$801,798
2022$8,308.76$786,078
2021$8,159.38$770,666
2020$7,855.14$740,000
2019$5,466.22$660,000
2018$5,636.24$650,000
2017$5,033.78$590,000
2016$5,907.8$550,000
2015$5,903.14$550,000
2014$5,256.88$490,000
2013$0$490,000
2012$0$490,000
2011$0$560,000
2010$0$560,000
2009$0$575,000
2008$0$714,000
2007$0$700,000
2006$0$734,094
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
4
Sq Ft
3,136
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,099,999Rent Basis: Observed Comp Model ($6,208/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $550/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.05%

NOI: $44,506/yr

Cash-on-Cash Yield
-9.5%

On $253,000 invested

DSCR Ratio
0.65x

Negative debt coverage

5-Yr Leveraged ROI
+46.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$521/mo
Homeowner / Hazard Insurance-$550/mo
Vacancy Reserve (5% of rent)-$310/mo
Repairs & Maintenance (10% of rent)-$621/mo
Property Management (8% of rent)-$497/mo
Total Pure Operating Expenses-$2,499/mo
Net Investor Cash Flow
Gross Scheduled Rent+$6,208/mo
Less: Operating Expenses-$2,499/mo
Net Operating Income (NOI)+$3,709/mo
Less: Debt Service (30yr @ 6.75%)-$5,708/mo
Net Cash Flow
$-1,999/mo
$-23,986/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Oceanside.