OFF_MARKETRisky Deal10 days on market

4526 Wildcat Ave

4526 Wildcat Ave, Bakersfield, CA 93313, Bakersfield, CA 93313
$474,900
Zestimate®:$468,200

Listing Price

Property image 1
4526 Wildcat Ave, Bakersfield, CA 93313
Loc: Bakersfield, CA
Days Listed
10
Tax Assessed
$245k
Zestimate®
$468k
Market Rate
Lot Size
9,583 sqft
Rent Estimate
$2,436/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Panama Elementary School

K-6
0.7 mi away
8

Stonecreek Junior High School

7-8
0.5 mi away
6

Ridgeview High School

9-12
0.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.67%
Total ROI
13.0%
Cash Flow
$-554/mo
DSCR
0.77
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-17Listed for sale$474,900$281
2026-01-16Sold$330,100$195
2013-09-04Sold$200,000$118
2013-04-10Sold$135,000$80
2011-05-26Listing removed$130,000$77
2011-04-20Listed for sale$130,000$77
2007-01-11Sold$315,000$186
2003-05-09Sold$141,000$83

Tax History

YearProperty TaxTax Assessment
2025$3,667.85$245,162
2024$3,590.1$240,356
2023$3,529.98$235,644
2022$3,388.51$231,025
2021$0$226,496
2020$3,221.42$224,174
2019$3,177.09$224,174
2018$3,045.99$215,470
2017$2,993.34$211,246
2016$2,823.81$207,105
2015$2,806.11$203,995
2014$2,737.66$200,000
2013$0$163,000
2012$2,177.18$152,708
2011$2,195.96$152,708
2010$2,275.99$168,000
2009$2,425.72$182,396
2008$2,905.21$231,300
2007$2,308.96$170,714
2006$2,236.66$167,368
2005$2,193.28$164,087
2004$1,972.37$146,087
2003$0$3,256
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,691
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $474,900Rent Basis: Observed Comp Model ($2,436/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $237/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.75%

NOI: $17,826/yr

Cash-on-Cash Yield
-10.8%

On $109,227 invested

DSCR Ratio
0.60x

Negative debt coverage

5-Yr Leveraged ROI
+40.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$153/mo
Homeowner / Hazard Insurance-$237/mo
Vacancy Reserve (5% of rent)-$122/mo
Repairs & Maintenance (10% of rent)-$244/mo
Property Management (8% of rent)-$195/mo
Total Pure Operating Expenses-$951/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,436/mo
Less: Operating Expenses-$951/mo
Net Operating Income (NOI)+$1,485/mo
Less: Debt Service (30yr @ 6.75%)-$2,464/mo
Net Cash Flow
$-979/mo
$-11,744/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bakersfield.