OFF_MARKETRisky Deal5 days on market

1542 Glasgow Ln

1542 Glasgow Ln, Escondido, CA 92027, Escondido, CA 92027
$1,195,000
Zestimate®:$1,267,100$72,100 Under Market

Listing Price

Property image 1
1542 Glasgow Ln, Escondido, CA 92027
Loc: Escondido, CA
Days Listed
5
Tax Assessed
$823k
Zestimate®
$1267k
6% Under Valued
Lot Size
0.56 acres
Rent Estimate
$5,139/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Glen View Elementary School

K-5
1 mi away
3

Hidden Valley Middle School

6-8
2.2 mi away
5

Escondido High School

9-12
2.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.65%
Total ROI
7.9%
Cash Flow
$-2,408/mo
DSCR
0.60
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-26Sold$1,267,000$443
2026-07-25Pending sale$1,195,000$418
2026-07-15Listed for sale$1,195,000$418
2016-08-08Sold$695,000$243
2016-07-10Pending sale$598,000$209
2016-06-06Price change$598,000$209
2016-05-17Price change$729,000$255
2016-03-13Listed for sale$739,500$259
2016-02-11Listing removed$749,000$262
2016-01-31Listed for sale$749,000$262
2011-12-20Sold$402,500$141
2011-10-07Price change$399,000$140
2011-08-26Listed for sale$469,000$164
2011-04-23Listing removed$469,000$164
2011-03-13Price change$469,000$164
2011-02-23Listed for sale$515,000$180
2002-01-15Sold$385,000$135

Tax History

YearProperty TaxTax Assessment
2026$0$822,729
2025$9,642.18$806,598
2024$9,454.32$790,783
2023$9,250.58$775,278
2022$9,156.24$760,078
2021$9,014.54$745,176
2020$8,964.04$737,536
2019$8,235.66$723,076
2018$8,527.32$708,899
2017$8,412.22$695,000
2016$5,331.14$427,066
2015$5,289.72$420,652
2014$5,089.4$412,413
2013$0$410,550
2012$0$402,500
2011$0$443,931
2010$0$440,614
2009$0$441,662
2008$0$433,003
2007$0$424,513
2006$0$416,190
2005$0$408,030
2004$0$400,030
2003$0$392,699
2002$0$359,101
2001$0$352,061
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,860
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,195,000Rent Basis: Observed Comp Model ($5,139/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $598/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.86%

NOI: $34,138/yr

Cash-on-Cash Yield
-14.7%

On $274,850 invested

DSCR Ratio
0.46x

Negative debt coverage

5-Yr Leveraged ROI
+20.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$514/mo
Homeowner / Hazard Insurance-$598/mo
Vacancy Reserve (5% of rent)-$257/mo
Repairs & Maintenance (10% of rent)-$514/mo
Property Management (8% of rent)-$411/mo
Total Pure Operating Expenses-$2,294/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,139/mo
Less: Operating Expenses-$2,294/mo
Net Operating Income (NOI)+$2,845/mo
Less: Debt Service (30yr @ 6.75%)-$6,201/mo
Net Cash Flow
$-3,356/mo
$-40,269/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Escondido.