OFF_MARKETRisky Deal10 days on market

12055 Dresden Pl

12055 Dresden Pl, Granada Hills, CA 91344, Granada Hills, CA 91344
$1,049,950
Zestimate®:$1,043,400

Listing Price

Property image 1
12055 Dresden Pl, Granada Hills, CA 91344
Loc: Granada Hills, CA
Days Listed
10
Tax Assessed
$122k
Zestimate®
$1043k
Market Rate
Lot Size
0.41 acres
Rent Estimate
$4,853/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

El Oro Way Charter For Enriched Studies

K-5
0.2 mi away
9

Robert Frost Middle School

6-8
0.5 mi away
7

John F. Kennedy High School

9-12
1.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.72%
Total ROI
13.2%
Cash Flow
$-1,182/mo
DSCR
0.78
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-11Sold$1,100,000$580
2026-08-14Pending sale$1,049,950$554
2026-08-07Listed for sale$1,049,950$554
2026-07-25Pending sale$1,049,950$554
2026-07-14Listed for sale$1,049,950$554

Tax History

YearProperty TaxTax Assessment
2026$0$122,467
2025$1,854.21$120,067
2024$1,807.41$117,713
2023$1,779.38$115,405
2022$1,709.97$113,143
2021$1,679.88$110,926
2020$1,688.51$109,789
2019$1,688.51$107,637
2018$1,553.73$105,527
2017$1,553.73$103,458
2016$1,522.42$101,430
2015$1,468.68$99,907
2014$1,469.11$97,951
2012$0$95,598
2011$0$93,724
2010$0$93,024
2009$0$93,246
2008$0$91,418
2007$0$89,626
2006$0$87,870
2005$0$87,870
2004$0$84,460
2003$0$82,913
2002$0$81,288
2000$0$78,133
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,896
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,049,950Rent Basis: Observed Comp Model ($4,853/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $525/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.58%

NOI: $37,623/yr

Cash-on-Cash Yield
-11.5%

On $241,489 invested

DSCR Ratio
0.58x

Negative debt coverage

5-Yr Leveraged ROI
+36.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$77/mo
Homeowner / Hazard Insurance-$525/mo
Vacancy Reserve (5% of rent)-$243/mo
Repairs & Maintenance (10% of rent)-$485/mo
Property Management (8% of rent)-$388/mo
Total Pure Operating Expenses-$1,718/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,853/mo
Less: Operating Expenses-$1,718/mo
Net Operating Income (NOI)+$3,135/mo
Less: Debt Service (30yr @ 6.75%)-$5,448/mo
Net Cash Flow
$-2,313/mo
$-27,752/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Granada Hills.

12055 Dresden Pl | Granada Hills, CA | Haven AI Analysis | Haven by ScoutHavens