OFF_MARKETRisky Deal11 days on market
3267 Laurel Canyon Blvd
3267 Laurel Canyon Blvd, Studio City, CA 91604, Studio City, CA 91604
3267 Laurel Canyon Blvd, Studio City, CA 91604
Loc: Studio City, CA
Days Listed
11
Tax Assessed
$1806k
Zestimate®
$2005k
Market Rate
Lot Size
0.44 acres
Rent Estimate
$7,997/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
10
Carpenter Community Charter School
K-5
0.7 mi away
7
Walter Reed Middle School
6-8
1.5 mi away
8
North Hollywood Senior High School
9-12
2.4 mi away
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.00%
Total ROI
4.7%
Cash Flow
$-5,240/mo
DSCR
0.49
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-08-18 | Contingent | $2,049,000 | $1,004 |
| 2026-07-07 | Listed for sale | $2,049,000 | $1,004 |
| 2025-03-04 | Listing removed | $12,000 | $6 |
| 2025-02-15 | Price change | $12,000 | $6 |
| 2025-02-07 | Listed for rent | $13,000 | $6 |
| 2023-05-01 | Listing removed | $0 | – |
| 2023-04-17 | Listed for rent | $10,500 | $5 |
| 2022-10-12 | Listing removed | $0 | – |
| 2022-09-29 | Sold | $1,100,000 | $539 |
| 2022-09-27 | Price change | $11,000 | $5 |
| 2022-09-22 | Listed for rent | $10,500 | $5 |
| 2022-06-15 | Listing removed | $0 | – |
| 2022-05-26 | Listed for rent | $11,500 | $6 |
| 2019-02-07 | Listing removed | $9,999 | $5 |
| 2019-01-24 | Price change | $9,999 | $5 |
| 2019-01-22 | Listed for rent | $13,500 | $7 |
| 2016-02-25 | Listing removed | $10,000 | $5 |
| 2016-02-18 | Listed for rent | $10,000 | $5 |
| 2015-01-08 | Listing removed | $4,900 | $2 |
| 2014-12-31 | Sold | $1,000,000 | $490 |
| 2014-12-07 | Listed for rent | $4,900 | $2 |
| 2014-10-28 | Listing removed | $4,900 | $2 |
| 2014-10-27 | Listed for rent | $4,900 | $2 |
| 2014-09-29 | Pending sale | $1,199,000 | $587 |
| 2014-08-31 | Listed for sale | $1,199,000 | $587 |
| 2014-08-31 | Listing removed | $4,900 | $2 |
| 2008-08-08 | Sold | $816,000 | $400 |
| 2007-08-17 | Sold | $1,200,000 | $588 |
| 2006-04-20 | Sold | $1,070,000 | $524 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2026 | $0 | $1,806,174 |
| 2025 | $21,745.9 | $1,770,760 |
| 2024 | $21,445.69 | $1,736,040 |
| 2023 | $21,032.3 | $1,702,000 |
| 2022 | $13,835.85 | $1,132,524 |
| 2021 | $13,669.19 | $1,110,319 |
| 2020 | $13,737.5 | $1,098,935 |
| 2019 | $13,737.5 | $1,077,388 |
| 2018 | $13,012.09 | $1,056,264 |
| 2017 | $13,012.09 | $1,035,554 |
| 2016 | $12,729.47 | $1,015,250 |
| 2015 | $12,409.67 | $1,000,000 |
| 2014 | $9,340.62 | $739,618 |
| 2012 | $0 | $721,841 |
| 2011 | $0 | $707,688 |
| 2010 | $0 | $702,400 |
| 2009 | $0 | $979,200 |
| 2008 | $0 | $1,200,000 |
| 2007 | $0 | $1,091,400 |
| 2006 | $0 | $131,653 |
| 2005 | $0 | $131,653 |
| 2004 | $0 | $126,543 |
| 2003 | $0 | $124,224 |
| 2002 | $0 | $121,789 |
| 2000 | $0 | $117,061 |
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $2,049,000Rent Basis: Observed Comp Model ($7,997/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $1,025/mo
Haven ScoreRisky
0/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
2.34%
NOI: $48,046/yr
Cash-on-Cash Yield
-16.9%
On $471,270 invested
DSCR Ratio
0.38x
Negative debt coverage
5-Yr Leveraged ROI
+9.8%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (0.75% of basis)-$1,129/mo
Homeowner / Hazard Insurance-$1,025/mo
Vacancy Reserve (5% of rent)-$400/mo
Repairs & Maintenance (10% of rent)-$800/mo
Property Management (8% of rent)-$640/mo
Total Pure Operating Expenses-$3,993/mo
Net Investor Cash Flow
Gross Scheduled Rent+$7,997/mo
Less: Operating Expenses-$3,993/mo
Net Operating Income (NOI)+$4,004/mo
Less: Debt Service (30yr @ 6.75%)-$10,632/mo
Net Cash Flow
$-6,628/mo
$-79,536/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Studio City.