OFF_MARKETExcellent Deal4 days on market

8 Camino Lenada

8 Camino Lenada, Orinda, CA 94563, Orinda, CA 94563
$8,950,000
Zestimate®:$8,999,600$49,600 Under Market

Listing Price

Property image 1
8 Camino Lenada, Orinda, CA 94563
Loc: Orinda, CA
Days Listed
4
Tax Assessed
$3557k
Zestimate®
$9000k
1% Under Valued
Lot Size
2.30 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Sleepy Hollow Elementary School

K-5
1.3 mi away
10

Orinda Intermediate School

6-8
3.7 mi away
10

Miramonte High School

9-12
4.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
8.17%
Total ROI
30.5%
Cash Flow
$15,657/mo
DSCR
1.35
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-19Sold$9,000,000$1,099
2026-08-05Pending sale$8,950,000$1,093
2026-07-13Listed for sale$8,950,000$1,093
2020-07-16Sold$3,000,000$366
2020-07-11Pending sale$3,300,000$403
2020-04-03Price change$3,300,000$403
2019-09-26Price change$3,800,000$464
2018-11-15Listed for sale$4,690,000$573

Tax History

YearProperty TaxTax Assessment
2026$0$3,557,241
2025$41,543$3,427,296
2024$38,898.78$3,183,624
2023$38,239.9$3,121,200
2022$37,805.36$3,060,000
2021$37,032.6$3,000,000
2020$6,338.94$349,675
2019$6,331.96$342,819
2018$5,945.34$336,098
2017$5,671.2$329,509
2016$5,520.04$323,049
2015$5,349.88$318,198
2014$5,349.88$311,966
2013$0$310,557
2012$0$304,469
2010$0$296,270
2009$0$296,975
2008$0$291,153
2007$0$285,445
2006$0$279,849
2005$0$274,363
2003$0$264,055
2002$0$258,878
2001$0$253,803
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
7
Baths
8
Sq Ft
8,190
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $8,950,000Rent Basis: Modeled Estimate ($71,600/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $4,475/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.49%

NOI: $581,205/yr

Cash-on-Cash Yield
1.2%

On $2,058,500 invested

DSCR Ratio
1.04x

Tight qualification

5-Yr Leveraged ROI
+100.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$2,223/mo
Homeowner / Hazard Insurance-$4,475/mo
Vacancy Reserve (5% of rent)-$3,580/mo
Repairs & Maintenance (10% of rent)-$7,160/mo
Property Management (8% of rent)-$5,728/mo
Total Pure Operating Expenses-$23,166/mo
Net Investor Cash Flow
Gross Scheduled Rent+$71,600/mo
Less: Operating Expenses-$23,166/mo
Net Operating Income (NOI)+$48,434/mo
Less: Debt Service (30yr @ 6.75%)-$46,440/mo
Net Cash Flow
$1,994/mo
$23,929/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Orinda.

8 Camino Lenada | Orinda, CA | Haven AI Analysis | Haven by ScoutHavens