FOR_SALERisky Deal0 days on market

36910 Chinulna Dr

36910 Chinulna Dr, Kenai, AK 99611, Kenai, AK 99611
$495,000
Zestimate®:$504,600$9,600 Under Market

Listing Price

Property image 1
36910 Chinulna Dr, Kenai, AK 99611
Loc: Kenai, AK
Days Listed
0
Tax Assessed
$360k
Zestimate®
$505k
2% Under Valued
Lot Size
1.10 acres
Rent Estimate
$2,604/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Mt. View Elementary School

PK-5
4.8 mi away
6

Kenai Middle School

6-8
4 mi away
6

Kenai Central High School

9-12
3.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.82%
Total ROI
13.8%
Cash Flow
$-515/mo
DSCR
0.79
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-01Price change$515,000$261
2026-06-10Listed for sale$525,000$266
2026-05-29Listing removed$550,000$278
2026-05-11Pending sale$550,000$278
2026-04-03Listed for sale$550,000$278
2005-08-19Sold$0

Tax History

YearProperty TaxTax Assessment
2025$77.86$359,600
2024$0$349,700
2023$0$304,100
2022$0$285,800
2021$0$272,100
2020$0$269,400
2019$1,952.4$270,900
2018$1,979.28$267,900
2017$1,952.4$271,700
2016$1,638$259,300
2015$1,638$237,100
2014$1,638$222,100
2013$0$221,500
2012$0$222,400
2011$0$215,700
2010$0$221,000
2009$0$229,500
2008$0$224,400
2007$0$205,300
2006$0$189,800
2005$0$171,500
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,976
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $495,000Rent Basis: Observed Comp Model ($2,604/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $144/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.65%

NOI: $18,054/yr

Cash-on-Cash Yield
-11.2%

On $113,850 invested

DSCR Ratio
0.59x

Negative debt coverage

5-Yr Leveraged ROI
+38.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$357/mo
Homeowner / Hazard Insurance-$144/mo
Vacancy Reserve (5% of rent)-$130/mo
Repairs & Maintenance (10% of rent)-$260/mo
Property Management (8% of rent)-$208/mo
Total Pure Operating Expenses-$1,100/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,604/mo
Less: Operating Expenses-$1,100/mo
Net Operating Income (NOI)+$1,504/mo
Less: Debt Service (30yr @ 6.75%)-$2,568/mo
Net Cash Flow
$-1,064/mo
$-12,768/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Kenai.