OFF_MARKETNeutral Deal6 days on market

3810 Wildrose Ave

3810 Wildrose Ave, Kenai, AK 99611, Kenai, AK 99611
$349,798
Zestimate®:$346,200

Listing Price

Property image 1
3810 Wildrose Ave, Kenai, AK 99611
Loc: Kenai, AK
Days Listed
6
Tax Assessed
$184k
Zestimate®
$346k
Market Rate
Lot Size
0.40 acres
Rent Estimate
$2,109/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Mt. View Elementary School

PK-5
2 mi away
6

Kenai Middle School

6-8
2.9 mi away
6

Kenai Central High School

9-12
3.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.33%
Total ROI
16.3%
Cash Flow
$-215/mo
DSCR
0.88
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-02Price change$349,798$240
2026-08-16Price change$369,138$254
2026-08-08Price change$379,427$261
2026-08-03Price change$394,279$271
2026-07-20Listed for sale$424,888$292
2021-05-07Sold$0
2021-03-06Pending sale$169,900$117
2020-09-19Price change$169,900$117
2020-09-04Price change$174,900$120
2020-07-21Listed for sale$179,900$124
2019-09-25Listing removed$184,900$127
2019-09-02Listed for sale$184,900$127
2019-08-20Pending sale$184,900$127
2019-07-31Listed for sale$184,900$127
2018-11-02Listing removed$179,000$123
2018-06-21Price change$179,000$123
2018-05-01Listed for sale$185,000$127
2013-10-01Listing removed$155,000$106
2013-06-08Listed for sale$155,000$106

Tax History

YearProperty TaxTax Assessment
2025$1,316$183,800
2024$1,252.38$169,500
2023$1,366.56$157,800
2022$1,366.22$154,200
2021$1,118.06$149,400
2020$1,177.86$156,000
2019$1,177.86$151,200
2018$1,134.38$149,700
2017$1,120.8$151,400
2016$911.48$144,000
2015$911.48$138,200
2014$911.48$130,200
2013$0$122,600
2012$0$123,000
2011$0$119,700
2010$0$122,200
2009$0$126,400
2008$0$123,300
2007$0$103,200
2006$0$94,600
2005$0$90,100
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
1,456
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $349,798Rent Basis: Observed Comp Model ($2,109/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $102/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.60%

NOI: $16,076/yr

Cash-on-Cash Yield
-7.1%

On $80,454 invested

DSCR Ratio
0.74x

Negative debt coverage

5-Yr Leveraged ROI
+58.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$182/mo
Homeowner / Hazard Insurance-$102/mo
Vacancy Reserve (5% of rent)-$105/mo
Repairs & Maintenance (10% of rent)-$211/mo
Property Management (8% of rent)-$169/mo
Total Pure Operating Expenses-$769/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,109/mo
Less: Operating Expenses-$769/mo
Net Operating Income (NOI)+$1,340/mo
Less: Debt Service (30yr @ 6.75%)-$1,815/mo
Net Cash Flow
$-475/mo
$-5,704/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Kenai.