FOR_SALERisky Deal13 days on market

1517 Toyon Way

1517 Toyon Way, Kenai, AK 99611, Kenai, AK 99611
$699,000
Zestimate®:$679,100

Listing Price

Property image 1
1517 Toyon Way, Kenai, AK 99611
Loc: Kenai, AK
Days Listed
13
Tax Assessed
$486k
Zestimate®
$679k
Market Rate
Lot Size
0.66 acres
Rent Estimate
$3,552/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Aurora Borealis Charter School

K-8
0.9 mi away
6

Kenai Middle School

6-8
2.6 mi away
6

Kenai Central High School

9-12
2.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.04%
Total ROI
4.9%
Cash Flow
$-1,764/mo
DSCR
0.50
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-12Price change$699,000$200
2026-07-02Listed for sale$775,000$222

Tax History

YearProperty TaxTax Assessment
2025$1,984.92$485,800
2024$1,718.68$448,000
2023$1,469.28$419,200
2022$1,479.58$418,800
2021$1,302.18$397,700
2020$1,502.4$419,800
2019$1,502.4$402,800
2018$1,348.38$398,800
2017$1,312.14$400,300
2016$3,507.04$397,300
2015$3,507.04$396,500
2014$3,507.04$371,700
2013$0$371,600
2012$0$419,300
2011$0$419,000
2010$0$372,800
2009$0$431,600
2008$0$430,700
2007$0$364,600
2006$0$311,800
2005$0$299,100
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
3,490
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $699,000Rent Basis: Observed Comp Model ($3,552/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $204/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.52%

NOI: $24,591/yr

Cash-on-Cash Yield
-11.8%

On $160,770 invested

DSCR Ratio
0.57x

Negative debt coverage

5-Yr Leveraged ROI
+35.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$482/mo
Homeowner / Hazard Insurance-$204/mo
Vacancy Reserve (5% of rent)-$178/mo
Repairs & Maintenance (10% of rent)-$355/mo
Property Management (8% of rent)-$284/mo
Total Pure Operating Expenses-$1,503/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,552/mo
Less: Operating Expenses-$1,503/mo
Net Operating Income (NOI)+$2,049/mo
Less: Debt Service (30yr @ 6.75%)-$3,627/mo
Net Cash Flow
$-1,578/mo
$-18,932/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Kenai.