OFF_MARKETRisky Deal29 days on market

10340 Charwood Ct

10340 Charwood Ct, Rancho Cucamonga, CA 91737, Rancho Cucamonga, CA 91737
$825,000
Zestimate®:$792,800

Listing Price

Property image 1
10340 Charwood Ct, Rancho Cucamonga, CA 91737
Loc: Rancho Cucamonga, CA
Days Listed
29
Tax Assessed
$563k
Zestimate®
$793k
Market Rate
Lot Size
5,800 sqft
Rent Estimate
$3,797/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Hermosa Elementary School

K-6
0.4 mi away
7

Vineyard Junior High School

6-8
0.7 mi away
9

Los Osos High School

9-12
1.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.83%
Total ROI
8.8%
Cash Flow
$-1,540/mo
DSCR
0.63
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-29Pending sale$799,000$378
2026-08-18Contingent$799,000$378
2026-07-27Price change$799,000$378
2026-06-24Listed for sale$825,000$390
2026-06-09Pending sale$825,000$390
2026-05-24Contingent$825,000$390
2026-05-14Listed for sale$825,000$390
2014-01-19Listing removed$475,000$225
2014-01-18Pending sale$475,000$225
2014-01-15Sold$450,000$213
2014-01-13Price change$475,000$225
2013-11-02Listed for sale$489,900$232
1998-07-28Sold$193,000$91
1991-10-31Sold$215,000$102

Tax History

YearProperty TaxTax Assessment
2026$0$562,671
2025$6,196.94$551,638
2024$6,043.72$540,822
2023$5,909.51$530,218
2022$5,893.67$519,822
2021$5,890.26$509,630
2020$5,652.94$504,405
2019$5,714.73$494,514
2018$5,588.48$484,818
2017$5,338.64$475,311
2016$5,338.64$465,991
2015$5,196.04$458,991
2014$5,163.03$246,822
2013$0$245,707
2012$0$240,889
2011$0$236,166
2010$0$234,401
2009$0$234,957
2008$0$230,350
2007$0$225,834
2006$0$221,406
2005$0$217,065
2004$0$212,809
2003$0$208,909
2002$0$204,813
2001$0$200,797
2000$0$196,860
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,113
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $825,000Rent Basis: Observed Comp Model ($3,797/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $413/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.14%

NOI: $25,908/yr

Cash-on-Cash Yield
-13.4%

On $189,750 invested

DSCR Ratio
0.50x

Negative debt coverage

5-Yr Leveraged ROI
+27.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$352/mo
Homeowner / Hazard Insurance-$413/mo
Vacancy Reserve (5% of rent)-$190/mo
Repairs & Maintenance (10% of rent)-$380/mo
Property Management (8% of rent)-$304/mo
Total Pure Operating Expenses-$1,638/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,797/mo
Less: Operating Expenses-$1,638/mo
Net Operating Income (NOI)+$2,159/mo
Less: Debt Service (30yr @ 6.75%)-$4,281/mo
Net Cash Flow
$-2,122/mo
$-25,461/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Rancho Cucamonga.