OFF_MARKETExcellent Deal7 days on market

1091 Nightingale Pl

1091 Nightingale Pl, Escondido, CA 92027, Escondido, CA 92027
$875,000

Listing Price

Property image 1
1091 Nightingale Pl, Escondido, CA 92027
Loc: Escondido, CA
Days Listed
7
Tax Assessed
$330k
Lot Size
8,276 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Conway Elementary School

K-6
1.1 mi away
4

Rincon Middle School

6-8
1.5 mi away
5

Orange Glen High School

9-12
1.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
8.06%
Total ROI
30.0%
Cash Flow
$1,452/mo
DSCR
1.33
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-17Pending sale$875,000$397
2026-07-08Listed for sale$875,000$397
2024-05-23Listing removed$0
2024-05-10Listed for rent$4,200$2
2021-03-24Listing removed$0
2019-09-24Listing removed$3,000$1
2019-09-04Listed for rent$3,000$1

Tax History

YearProperty TaxTax Assessment
2026$0$330,467
2025$3,729.94$323,988
2024$3,653.52$317,636
2023$3,570.6$311,409
2022$3,532.56$305,304
2021$3,475.76$299,318
2020$3,455.62$296,250
2019$3,259.88$290,442
2018$3,199.69$284,748
2017$3,146.32$279,165
2016$3,084.2$273,692
2015$3,057.46$269,582
2014$2,930.06$264,302
2013$0$158,108
2012$0$155,008
2011$0$151,970
2010$0$150,835
2009$0$151,194
2008$0$148,231
2007$0$145,325
2006$0$142,477
2005$0$139,684
2004$0$136,946
2003$0$134,437
2002$0$131,802
2001$0$129,219
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,205
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $875,000Rent Basis: Modeled Estimate ($7,000/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $438/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.51%

NOI: $56,945/yr

Cash-on-Cash Yield
1.2%

On $201,250 invested

DSCR Ratio
1.05x

Tight qualification

5-Yr Leveraged ROI
+100.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$207/mo
Homeowner / Hazard Insurance-$438/mo
Vacancy Reserve (5% of rent)-$350/mo
Repairs & Maintenance (10% of rent)-$700/mo
Property Management (8% of rent)-$560/mo
Total Pure Operating Expenses-$2,255/mo
Net Investor Cash Flow
Gross Scheduled Rent+$7,000/mo
Less: Operating Expenses-$2,255/mo
Net Operating Income (NOI)+$4,745/mo
Less: Debt Service (30yr @ 6.75%)-$4,540/mo
Net Cash Flow
$205/mo
$2,463/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Escondido.