Back to Dashboard
OFF_MARKETExcellent Deal8 days on market

5012 Sanlo Pl

5012 Sanlo Pl, Woodland Hills, CA 91364, Woodland Hills, CA 91364
$2,550,000

Listing Price

Log in to unlock AI Insights
Property image 1
5012 Sanlo Pl, Woodland Hills, CA 91364
Loc: Woodland Hills, CA
Days Listed
8
Tax Assessed
$1172k
Lot Size
0.43 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools
Local Investment Market Context

Woodland Hills (Los Angeles County)

Typical Cap Rate: 4.5% - 5.8% · Avg Rent: $4,500 - $8,200 · Median: $1,350,000

View Woodland Hills Report

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
8.04%
Total ROI
29.9%
Cash Flow
$4,194/mo
DSCR
1.33
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
4
Sq Ft
3,898
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $2,550,000Rent Basis: Modeled Estimate ($20,400/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $1,275/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.45%

NOI: $164,407/yr

Cash-on-Cash Yield
1.0%

On $586,500 invested

DSCR Ratio
1.04x

Tight qualification

5-Yr Leveraged ROI
+99.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$732/mo
Homeowner / Hazard Insurance-$1,275/mo
Vacancy Reserve (5% of rent)-$1,020/mo
Repairs & Maintenance (10% of rent)-$2,040/mo
Property Management (8% of rent)-$1,632/mo
Total Pure Operating Expenses-$6,699/mo
Net Investor Cash Flow
Gross Scheduled Rent+$20,400/mo
Less: Operating Expenses-$6,699/mo
Net Operating Income (NOI)+$13,701/mo
Less: Debt Service (30yr @ 6.75%)-$13,231/mo
Net Cash Flow
$469/mo
$5,630/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
DSCR Tool
Loan qualification
Rental Cash Flow
6-month reserves
Leveraged ROI
10-year compounding
Deal Scorecard
1% Rule test
Pure NOI
Operating ratios

Similar Properties Nearby

Explore other investment opportunities in Woodland Hills.

5012 Sanlo Pl | Woodland Hills, CA | Haven AI Analysis | Haven by ScoutHavens