OFF_MARKETAverage Deal33 days on market

10210 Baseline Rd Spc 256

10210 Baseline Rd Spc 256, Rancho Cucamonga, CA 91701, Rancho Cucamonga, CA 91701
$148,995

Listing Price

Property image 1
10210 Baseline Rd Spc 256, Rancho Cucamonga, CA 91701
Loc: Rancho Cucamonga, CA
Days Listed
33
Tax Assessed
$11k
Rent Estimate
$2,505/mo
Est. Cash Flow base
Type
manufactured

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Deer Canyon Elementary School

K-6
0.6 mi away
7

Vineyard Junior High School

6-8
1 mi away
9

Los Osos High School

9-12
2.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Average
Confidence Score: 6/10
Exercise caution due to potential market volatility.
Cap Rate
17.27%
Total ROI
76.0%
Cash Flow
$1,391/mo
DSCR
2.85
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

At a price point of $148,995, this manufactured home in Rancho Cucamonga presents an attractive nominal yield, but requires cautious underwriting. The reported $1,390 monthly cash flow is impressive relative to the purchase price; however, investors must account for space rent, which is a significant variable cost in land-lease communities that can erode net operating income over time. While the 4% appreciation forecast aligns with historical suburban market trends, the asset class faces higher depreciation risks than traditional single-family homes. The property offers strong cash-on-cash potential, but the long-term viability depends heavily on park management and the stability of monthly site fees, which are not reflected in the basic gross cash flow metrics.

Strengths
  • High rental yield relative to Southern California entry-level pricing
  • Strong demand for affordable housing in Rancho Cucamonga
  • Positive cash flow profile compared to standard residential assets
Considerations
  • Land-lease fees are not explicitly factored into net cash flow projections
  • Manufactured homes historically show higher depreciation rates than fee-simple real estate
  • Potential for park management to increase monthly fees, impacting long-term NOI
  • Limited control over land-use appreciation
Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-18Listing removed$120,995$84
2026-07-18Price change$120,995$84
2026-06-03Listed for sale$148,995$103
2026-05-23Listing removed$150,000$104
2025-12-05Listed for sale$150,000$104

Tax History

YearProperty TaxTax Assessment
2026$0$10,500
2025$114.76$10,500
2024$0$10,500
2023$0$10,500
2022$0$10,500
2021$114.64$10,500
2020$114.64$10,500
2019$118.31$10,500
2018$117.96$10,500
2017$114.76$10,500
2016$38.24$10,500
2015$37.93$10,500
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
1,440
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $148,995Rent Basis: Observed Comp Model ($2,505/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $150/mo
Haven ScoreExcellent
10/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
14.27%

NOI: $21,267/yr

Cash-on-Cash Yield
35.0%

On $34,269 invested

DSCR Ratio
2.29x

Prime loan qualification

5-Yr Leveraged ROI
+269.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$7/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$125/mo
Repairs & Maintenance (10% of rent)-$251/mo
Property Management (8% of rent)-$200/mo
Total Pure Operating Expenses-$733/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,505/mo
Less: Operating Expenses-$733/mo
Net Operating Income (NOI)+$1,772/mo
Less: Debt Service (30yr @ 6.75%)-$773/mo
Net Cash Flow
$999/mo
$11,990/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Rancho Cucamonga.

10210 Baseline Rd Spc 256 | Rancho Cucamonga, CA | Haven AI Analysis | Haven by ScoutHavens