OFF_MARKETAverage Deal5 days on market

9800 Baseline Rd Space 79

9800 Baseline Rd Space 79, Alta Loma, CA 91701, Alta Loma, CA 91701
$178,900
Zestimate®:$176,800

Listing Price

Property image 1
9800 Baseline Rd Space 79, Alta Loma, CA 91701
Loc: Alta Loma, CA
Days Listed
5
Zestimate®
$177k
Market Rate
Rent Estimate
$3,236/mo
Est. Cash Flow base
Type
manufactured

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Alta Loma Elementary School

K-6
0.5 mi away
6

Alta Loma Junior High School

6-8
1.7 mi away
8

Alta Loma High School

9-12
1.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Average
Confidence Score: 5/10
Exercise caution due to potential market volatility.
Cap Rate
17.66%
Total ROI
78.0%
Cash Flow
$1,729/mo
DSCR
2.91
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

At $178,900, this manufactured home in Alta Loma offers an unusually high reported rental yield of 17.6%. However, manufactured homes in land-lease communities often face significant risks regarding rising space rent, which can erode net cash flow rapidly. While the $1,728 monthly cash flow appears attractive, it likely underestimates maintenance, capital expenditures, and potential site fee increases. The 4% appreciation forecast is optimistic for this asset class, which typically depreciates or tracks inflation rather than traditional residential market growth. Investors should treat these yield figures with extreme caution, verifying the longevity of the park's lease and the current vacancy rates in the local area before proceeding.

Strengths
  • High reported gross rental yield
  • Strong local rental demand in Alta Loma market
  • Lower entry price point for California real estate
Considerations
  • Uncertainty of long-term land lease and site rent escalations
  • Asset class typically subject to depreciation rather than traditional appreciation
  • High maintenance and capital expenditure volatility for manufactured units
  • Lack of control over underlying land appreciation
Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-09Listed for sale$178,900$124
2023-08-29Listing removed$0
2023-08-02Contingent$158,900$110
2023-07-20Listed for sale$158,900$110

Tax History

YearProperty TaxTax Assessment
No tax data available for this property.
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
1,440
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $178,900Rent Basis: Observed Comp Model ($3,236/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $150/mo
Haven ScoreExcellent
10/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
14.96%

NOI: $26,759/yr

Cash-on-Cash Yield
38.0%

On $41,147 invested

DSCR Ratio
2.40x

Prime loan qualification

5-Yr Leveraged ROI
+284.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$112/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$162/mo
Repairs & Maintenance (10% of rent)-$324/mo
Property Management (8% of rent)-$259/mo
Total Pure Operating Expenses-$1,006/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,236/mo
Less: Operating Expenses-$1,006/mo
Net Operating Income (NOI)+$2,230/mo
Less: Debt Service (30yr @ 6.75%)-$928/mo
Net Cash Flow
$1,302/mo
$15,620/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Alta Loma.