OFF_MARKETExcellent Deal88 days on market

10210 Baseline Rd Space 246

10210 Baseline Rd Space 246, Rancho Cucamonga, CA 91701, Rancho Cucamonga, CA 91701
$215,000
Zestimate®:$217,500$2,500 Under Market

Listing Price

Property image 1
10210 Baseline Rd Space 246, Rancho Cucamonga, CA 91701
Loc: Rancho Cucamonga, CA
Days Listed
88
Zestimate®
$218k
1% Under Valued
Rent Estimate
$2,504/mo
Est. Cash Flow base
Type
manufactured

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Deer Canyon Elementary School

K-6
0.4 mi away
7

Vineyard Junior High School

6-8
0.9 mi away
9

Los Osos High School

9-12
2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
10.82%
Total ROI
43.8%
Cash Flow
$851/mo
DSCR
1.78
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-14Sold$218,000
2026-04-17Listed for sale$215,000
2020-06-15Sold$55,000
2020-05-16Pending sale$59,900
2020-05-02Listed for sale$59,900

Tax History

YearProperty TaxTax Assessment
No tax data available for this property.
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
0
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $215,000Rent Basis: Observed Comp Model ($2,504/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $150/mo
Haven ScoreExcellent
10/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
9.17%

NOI: $19,724/yr

Cash-on-Cash Yield
12.8%

On $49,450 invested

DSCR Ratio
1.47x

Prime loan qualification

5-Yr Leveraged ROI
+158.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$134/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$125/mo
Repairs & Maintenance (10% of rent)-$250/mo
Property Management (8% of rent)-$200/mo
Total Pure Operating Expenses-$860/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,504/mo
Less: Operating Expenses-$860/mo
Net Operating Income (NOI)+$1,644/mo
Less: Debt Service (30yr @ 6.75%)-$1,116/mo
Net Cash Flow
$528/mo
$6,337/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Rancho Cucamonga.