OFF_MARKETNeutral Deal39 days on market

6662 Brighton Pl

6662 Brighton Pl, Rancho Cucamonga, CA 91737, Rancho Cucamonga, CA 91737
$539,900
Zestimate®:$573,700$33,800 Under Market

Listing Price

Property image 1
6662 Brighton Pl, Rancho Cucamonga, CA 91737
Loc: Rancho Cucamonga, CA
Days Listed
39
Tax Assessed
$546k
Zestimate®
$574k
6% Under Valued
Lot Size
4,067 sqft
Rent Estimate
$3,237/mo
Est. Cash Flow base
Type
townhouse

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Alta Loma Elementary School

K-6
0.5 mi away
6

Alta Loma Junior High School

6-8
1 mi away
8

Alta Loma High School

9-12
1.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.07%
Total ROI
15.0%
Cash Flow
$-448/mo
DSCR
0.84
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-12Listed for sale$539,900$369
2007-04-13Sold$399,500$273
2005-03-24Sold$367,000$251
1996-08-07Sold$122,000$83
1995-11-01Sold$112,000$77

Tax History

YearProperty TaxTax Assessment
2026$0$545,952
2025$6,000.97$535,247
2024$5,852.04$524,752
2023$5,721.74$514,463
2022$5,707.83$504,375
2021$5,225.53$452,000
2020$4,767.84$425,000
2019$4,467.39$385,300
2018$4,454.06$385,300
2017$4,041.73$358,400
2016$4,041.73$341,300
2015$3,824.19$325,000
2014$3,821.7$281,000
2013$0$272,000
2012$0$226,200
2011$0$238,000
2010$0$238,000
2009$0$238,000
2008$0$323,000
2007$0$381,826
2006$0$374,340
2005$0$126,901
2004$0$124,413
2003$0$122,133
2002$0$119,739
2001$0$117,391
2000$0$115,089
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,463
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $539,900Rent Basis: Observed Comp Model ($3,237/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $270/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.18%

NOI: $22,575/yr

Cash-on-Cash Yield
-8.9%

On $124,177 invested

DSCR Ratio
0.67x

Negative debt coverage

5-Yr Leveraged ROI
+49.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$341/mo
Homeowner / Hazard Insurance-$270/mo
Vacancy Reserve (5% of rent)-$162/mo
Repairs & Maintenance (10% of rent)-$324/mo
Property Management (8% of rent)-$259/mo
Total Pure Operating Expenses-$1,356/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,237/mo
Less: Operating Expenses-$1,356/mo
Net Operating Income (NOI)+$1,881/mo
Less: Debt Service (30yr @ 6.75%)-$2,801/mo
Net Cash Flow
$-920/mo
$-11,042/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Rancho Cucamonga.