OFF_MARKETRisky Deal7 days on market

9870 Madera Ct

9870 Madera Ct, Rancho Cucamonga, CA 91730, Rancho Cucamonga, CA 91730
$539,999
Zestimate®:$539,100

Listing Price

Property image 1
9870 Madera Ct, Rancho Cucamonga, CA 91730
Loc: Rancho Cucamonga, CA
Days Listed
7
Tax Assessed
$578k
Zestimate®
$539k
Market Rate
Lot Size
2,000 sqft
Rent Estimate
$2,941/mo
Est. Cash Flow base
Type
condo

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Central Elementary School

K-5
0.3 mi away
7

Cucamonga Middle School

6-8
0.7 mi away
8

Alta Loma High School

9-12
1.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.57%
Total ROI
12.5%
Cash Flow
$-676/mo
DSCR
0.75
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-01Sold$540,000$419
2026-07-23Pending sale$539,999$419
2026-07-06Listed for sale$539,999$419
2022-09-23Sold$545,000$423
2022-08-30Pending sale$545,000$423
2022-08-15Listed for sale$545,000$423
2017-10-20Sold$385,000$299
2017-09-21Pending sale$395,900$307
2017-03-17Listed for sale$395,900$307
2016-11-03Sold$330,000$256
2016-09-19Price change$329,800$256
2016-09-06Listed for sale$338,800$263
2016-08-24Pending sale$338,800$263
2016-08-12Price change$338,800$263
2016-07-21Listed for sale$339,000$263
2013-08-15Sold$200,000$155
2013-05-21Listed for sale$195,000$151
2005-04-01Sold$320,000$248
2000-10-26Sold$145,000$113
1998-07-08Sold$110,000$85
1998-04-30Sold$79,000$61
1997-04-07Sold$127,621$99

Tax History

YearProperty TaxTax Assessment
2026$0$578,358
2025$6,373.97$567,018
2024$6,207.16$555,900
2023$6,073.77$545,000
2022$4,644.01$412,799
2021$4,643.51$404,704
2020$4,512.86$400,555
2019$4,491.75$392,700
2018$4,775.88$385,000
2017$3,765.3$330,000
2016$3,765.3$207,107
2015$2,422.41$203,996
2014$2,397.55$200,000
2013$0$222,000
2012$0$215,000
2011$0$215,000
2010$0$215,000
2009$0$225,000
2008$0$305,000
2007$0$332,928
2006$0$326,400
2005$0$156,642
2004$0$153,570
2003$0$150,755
2002$0$147,799
2001$0$144,900
2000$0$111,690
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,288
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $539,999Rent Basis: Observed Comp Model ($2,941/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $270/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.63%

NOI: $19,597/yr

Cash-on-Cash Yield
-11.3%

On $124,200 invested

DSCR Ratio
0.58x

Negative debt coverage

5-Yr Leveraged ROI
+37.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$361/mo
Homeowner / Hazard Insurance-$270/mo
Vacancy Reserve (5% of rent)-$147/mo
Repairs & Maintenance (10% of rent)-$294/mo
Property Management (8% of rent)-$235/mo
Total Pure Operating Expenses-$1,308/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,941/mo
Less: Operating Expenses-$1,308/mo
Net Operating Income (NOI)+$1,633/mo
Less: Debt Service (30yr @ 6.75%)-$2,802/mo
Net Cash Flow
$-1,169/mo
$-14,026/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Rancho Cucamonga.