OFF_MARKETRisky Deal109 days on market

6360 Calle Elegante

6360 Calle Elegante, Rancho Cucamonga, CA 91737, Rancho Cucamonga, CA 91737
$965,000
Zestimate®:$953,700

Listing Price

Property image 1
6360 Calle Elegante, Rancho Cucamonga, CA 91737
Loc: Rancho Cucamonga, CA
Days Listed
109
Tax Assessed
$1020k
Zestimate®
$954k
Market Rate
Lot Size
5,400 sqft
Rent Estimate
$3,734/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Deer Canyon Elementary School

K-6
0.8 mi away
7

Vineyard Junior High School

6-8
0.5 mi away
9

Los Osos High School

9-12
2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
2.83%
Total ROI
3.8%
Cash Flow
$-2,605/mo
DSCR
0.47
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2024-11-04Sold$1,000,000$447
2024-10-06Contingent$989,000$442
2024-10-01Listed for sale$989,000$442
2006-01-13Sold$615,000$275
1999-08-05Sold$234,500$105

Tax History

YearProperty TaxTax Assessment
2026$0$1,020,000
2025$11,129.07$1,000,000
2024$9,140.54$823,973
2023$8,632.88$780,000
2022$8,475.01$752,500
2021$7,789.37$677,500
2020$7,001.44$627,500
2019$7,011.14$609,200
2018$6,990.26$609,200
2017$6,340.81$566,700
2016$6,340.81$539,700
2015$5,997.86$514,000
2014$5,766.7$495,000
2013$0$381,000
2012$0$366,000
2011$0$366,000
2010$0$366,000
2009$0$380,000
2008$0$486,000
2007$0$627,300
2006$0$250,414
2005$0$245,503
2004$0$240,690
2003$0$236,279
2002$0$231,646
2001$0$227,103
2000$0$222,650
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,238
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $965,000Rent Basis: Observed Comp Model ($3,734/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $483/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.18%

NOI: $21,056/yr

Cash-on-Cash Yield
-17.6%

On $221,950 invested

DSCR Ratio
0.35x

Negative debt coverage

5-Yr Leveraged ROI
+6.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$638/mo
Homeowner / Hazard Insurance-$483/mo
Vacancy Reserve (5% of rent)-$187/mo
Repairs & Maintenance (10% of rent)-$373/mo
Property Management (8% of rent)-$299/mo
Total Pure Operating Expenses-$1,979/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,734/mo
Less: Operating Expenses-$1,979/mo
Net Operating Income (NOI)+$1,755/mo
Less: Debt Service (30yr @ 6.75%)-$5,007/mo
Net Cash Flow
$-3,252/mo
$-39,030/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Rancho Cucamonga.