OFF_MARKETRisky Deal12 days on market

6356 Beryl St

6356 Beryl St, Alta Loma, CA 91701, Alta Loma, CA 91701
$880,000
Zestimate®:$843,500

Listing Price

Property image 1
6356 Beryl St, Alta Loma, CA 91701
Loc: Alta Loma, CA
Days Listed
12
Tax Assessed
$627k
Zestimate®
$844k
Market Rate
Lot Size
10,058 sqft
Rent Estimate
$3,801/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Carnelian Elementary School

K-6
1.1 mi away
6

Alta Loma Junior High School

6-8
0.2 mi away
8

Alta Loma High School

9-12
1.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.84%
Total ROI
8.9%
Cash Flow
$-1,632/mo
DSCR
0.63
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-07Pending sale$850,000$449
2026-07-31Price change$850,000$449
2026-07-02Listed for sale$880,000$465
2016-10-27Sold$530,000$280
2016-10-20Pending sale$534,900$283
2016-09-06Price change$534,900$283
2016-08-11Pending sale$545,000$288
2016-08-02Price change$545,000$288
2016-07-30Listed for sale$529,900$280
2014-07-22Sold$485,000$256
2012-01-11Sold$396,000$209
2011-10-16Listed for sale$419,900$222
2009-03-10Sold$320,000$169
2008-05-21Sold$425,500$225
2005-11-23Sold$580,000$307
2004-07-06Sold$486,000$257
2001-08-30Sold$260,000$137

Tax History

YearProperty TaxTax Assessment
2026$0$627,411
2025$6,821.31$615,109
2024$6,649.99$603,048
2023$6,500.12$591,223
2022$6,484$579,631
2021$6,481.95$568,266
2020$6,214.55$562,440
2019$6,286.18$551,412
2018$6,145.19$540,600
2017$5,864.29$530,000
2016$5,864.29$492,397
2015$5,408.58$485,000
2014$5,374.42$405,754
2013$0$403,920
2012$0$328,079
2011$0$321,646
2010$0$319,242
2009$0$469,200
2008$0$603,432
2007$0$591,600
2006$0$580,000
2005$0$486,000
2004$0$270,151
2003$0$265,200
2002$0$260,000
2001$0$58,226
2000$0$57,084
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,892
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $880,000Rent Basis: Observed Comp Model ($3,801/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $440/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.86%

NOI: $25,136/yr

Cash-on-Cash Yield
-14.7%

On $202,400 invested

DSCR Ratio
0.46x

Negative debt coverage

5-Yr Leveraged ROI
+20.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$392/mo
Homeowner / Hazard Insurance-$440/mo
Vacancy Reserve (5% of rent)-$190/mo
Repairs & Maintenance (10% of rent)-$380/mo
Property Management (8% of rent)-$304/mo
Total Pure Operating Expenses-$1,706/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,801/mo
Less: Operating Expenses-$1,706/mo
Net Operating Income (NOI)+$2,095/mo
Less: Debt Service (30yr @ 6.75%)-$4,566/mo
Net Cash Flow
$-2,471/mo
$-29,658/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Alta Loma.