OFF_MARKETExcellent Deal8 days on market

9800 Baseline Rd

9800 Baseline Rd, Rancho Cucamonga, CA 91701, Rancho Cucamonga, CA 91701
$140,500
Zestimate®:$140,900$400 Under Market

Listing Price

Property image 1
9800 Baseline Rd, Rancho Cucamonga, CA 91701
Loc: Rancho Cucamonga, CA
Days Listed
8
Zestimate®
$141k
0% Under Valued
Rent Estimate
$2,661/mo
Est. Cash Flow base
Type
manufactured

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Alta Loma Elementary School

K-6
0.4 mi away
6

Alta Loma Junior High School

6-8
1.7 mi away
8

Alta Loma High School

9-12
1.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
18.40%
Total ROI
81.7%
Cash Flow
$1,444/mo
DSCR
3.03
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-05Price change$140,500$117
2021-10-31Pending sale$165,000$138
2021-10-21Listed for sale$165,000$138
2021-10-18Listing removed$0
2021-09-16Pending sale$105,000$88
2021-09-05Listed for sale$105,000$88
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,200
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $140,500Rent Basis: Observed Comp Model ($2,661/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $150/mo
Haven ScoreExcellent
10/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
15.47%

NOI: $21,734/yr

Cash-on-Cash Yield
40.2%

On $32,315 invested

DSCR Ratio
2.48x

Prime loan qualification

5-Yr Leveraged ROI
+295.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$88/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$133/mo
Repairs & Maintenance (10% of rent)-$266/mo
Property Management (8% of rent)-$213/mo
Total Pure Operating Expenses-$850/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,661/mo
Less: Operating Expenses-$850/mo
Net Operating Income (NOI)+$1,811/mo
Less: Debt Service (30yr @ 6.75%)-$729/mo
Net Cash Flow
$1,082/mo
$12,986/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Rancho Cucamonga.

9800 Baseline Rd | Rancho Cucamonga, CA | Haven AI Analysis | Haven by ScoutHavens