OFF_MARKETRisky Deal53 days on market

8981 Avalon St

8981 Avalon St, Rancho Cucamonga, CA 91701, Rancho Cucamonga, CA 91701
$699,000
Zestimate®:$685,000

Listing Price

Property image 1
8981 Avalon St, Rancho Cucamonga, CA 91701
Loc: Rancho Cucamonga, CA
Days Listed
53
Tax Assessed
$499k
Zestimate®
$685k
Market Rate
Lot Size
3,725 sqft
Rent Estimate
$3,274/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Carnelian Elementary School

K-6
0.4 mi away
6

Alta Loma Junior High School

6-8
0.9 mi away
8

Alta Loma High School

9-12
0.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.11%
Total ROI
10.2%
Cash Flow
$-1,138/mo
DSCR
0.68
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-21Sold$685,000$546
2026-08-16Pending sale$699,000$557
2004-10-15Sold$351,000$280
2000-01-28Sold$152,000$121

Tax History

YearProperty TaxTax Assessment
2026$0$499,054
2025$5,587.85$489,268
2024$5,451.5$479,674
2023$5,332.19$470,268
2022$5,319.28$461,047
2021$5,317.57$452,007
2020$5,104.82$447,372
2019$5,161.81$438,600
2018$4,597.64$389,900
2017$4,180.51$362,700
2016$4,180.51$345,500
2015$3,961.49$329,000
2014$3,813.33$263,000
2013$0$247,100
2012$0$247,100
2011$0$260,000
2010$0$260,000
2009$0$300,000
2008$0$320,000
2007$0$365,180
2006$0$358,020
2005$0$351,000
2004$0$163,904
2003$0$160,900
2002$0$157,745
2001$0$154,652
2000$0$130,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,254
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $699,000Rent Basis: Observed Comp Model ($3,274/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $350/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.19%

NOI: $22,309/yr

Cash-on-Cash Yield
-13.2%

On $160,770 invested

DSCR Ratio
0.51x

Negative debt coverage

5-Yr Leveraged ROI
+28.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$312/mo
Homeowner / Hazard Insurance-$350/mo
Vacancy Reserve (5% of rent)-$164/mo
Repairs & Maintenance (10% of rent)-$327/mo
Property Management (8% of rent)-$262/mo
Total Pure Operating Expenses-$1,415/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,274/mo
Less: Operating Expenses-$1,415/mo
Net Operating Income (NOI)+$1,859/mo
Less: Debt Service (30yr @ 6.75%)-$3,627/mo
Net Cash Flow
$-1,768/mo
$-21,215/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Rancho Cucamonga.