OFF_MARKETRisky Deal3 days on market

7850 Jadeite Ave

7850 Jadeite Ave, Rancho Cucamonga, CA 91730, Rancho Cucamonga, CA 91730
$749,000
Zestimate®:$747,500

Listing Price

Property image 1
7850 Jadeite Ave, Rancho Cucamonga, CA 91730
Loc: Rancho Cucamonga, CA
Days Listed
3
Tax Assessed
$702k
Zestimate®
$748k
Market Rate
Lot Size
7,200 sqft
Rent Estimate
$3,577/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Central Elementary School

K-5
0.2 mi away
7

Cucamonga Middle School

6-8
0.5 mi away
8

Alta Loma High School

9-12
1.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.55%
Total ROI
7.4%
Cash Flow
$-1,571/mo
DSCR
0.59
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-20Sold$750,000$479
2026-07-29Contingent$749,000$478
2026-07-10Listed for sale$749,000$478
2023-07-06Sold$675,000$431
2023-06-15Pending sale$659,999$421
2023-06-07Listed for sale$659,999$421
2023-05-23Pending sale$659,999$421
2023-05-18Listed for sale$659,999$421

Tax History

YearProperty TaxTax Assessment
2026$0$702,270
2025$7,657.15$688,500
2024$7,454.5$675,000
2023$646.39$54,158
2022$636.47$53,096
2021$636.03$52,055
2020$619.09$51,522
2019$616.38$50,512
2018$600.08$49,522
2017$589.84$48,551
2016$589.84$47,599
2015$583.4$46,884
2014$577.46$45,966
2013$0$45,758
2012$0$44,861
2011$0$43,982
2010$0$43,653
2009$0$43,757
2008$0$42,899
2007$0$42,057
2006$0$41,232
2005$0$40,423
2004$0$39,631
2003$0$38,904
2002$0$38,141
2001$0$37,394
2000$0$36,661
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,566
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $749,000Rent Basis: Observed Comp Model ($3,577/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $375/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.11%

NOI: $23,284/yr

Cash-on-Cash Yield
-13.6%

On $172,270 invested

DSCR Ratio
0.50x

Negative debt coverage

5-Yr Leveraged ROI
+26.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$439/mo
Homeowner / Hazard Insurance-$375/mo
Vacancy Reserve (5% of rent)-$179/mo
Repairs & Maintenance (10% of rent)-$358/mo
Property Management (8% of rent)-$286/mo
Total Pure Operating Expenses-$1,637/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,577/mo
Less: Operating Expenses-$1,637/mo
Net Operating Income (NOI)+$1,940/mo
Less: Debt Service (30yr @ 6.75%)-$3,886/mo
Net Cash Flow
$-1,946/mo
$-23,352/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Rancho Cucamonga.