OFF_MARKETRisky Deal7 days on market

612 Broadview St

612 Broadview St, Spring Valley, CA 91977, Spring Valley, CA 91977
$699,999
Zestimate®:$710,100$10,101 Under Market

Listing Price

Property image 1
612 Broadview St, Spring Valley, CA 91977
Loc: Spring Valley, CA
Days Listed
7
Tax Assessed
$618k
Zestimate®
$710k
1% Under Valued
Lot Size
6,970 sqft
Rent Estimate
$3,150/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Rancho Elementary School

K-5
0.3 mi away
6

Science, Technology, Engineering, Arts, And Math Academy At La Presa

5-8
0.6 mi away
4

Mount Miguel High School

9-12
1.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.91%
Total ROI
9.2%
Cash Flow
$-1,260/mo
DSCR
0.64
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-27Pending sale$699,999$685
2026-07-27Listed for sale$699,999$685
2026-07-17Pending sale$699,999$685
2026-07-08Listed for sale$699,999$685
2023-10-30Listing removed$0
2023-10-13Price change$3,495$3
2023-10-07Listed for rent$3,600$4
2023-10-07Listing removed$0
2023-09-27Listed for rent$3,600$4
2023-09-27Listing removed$0
2020-11-17Sold$560,000$548
2020-10-23Pending sale$549,000$537
2020-10-13Price change$549,000$537
2020-10-06Listed for sale$550,000$538
2016-12-22Sold$370,000$362
2001-02-16Sold$188,000$184
2000-08-16Sold$127,000$124

Tax History

YearProperty TaxTax Assessment
2026$0$618,283
2025$7,783.74$606,161
2024$7,507.74$594,276
2023$7,254.24$582,624
2022$7,148.68$571,200
2021$7,074.82$560,000
2020$4,978.22$392,644
2019$4,359.38$384,946
2018$4,770.04$377,399
2017$4,664.14$370,000
2016$3,778.26$306,036
2015$3,747.4$301,440
2014$3,688.84$295,536
2013$0$294,202
2012$0$288,434
2011$0$282,780
2010$0$280,668
2009$0$281,335
2008$0$275,819
2007$0$270,412
2006$0$265,111
2005$0$203,230
2004$0$199,246
2003$0$195,595
2002$0$191,760
2001$0$160,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
1
Sq Ft
1,022
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $699,999Rent Basis: Observed Comp Model ($3,150/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $350/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.90%

NOI: $20,269/yr

Cash-on-Cash Yield
-14.5%

On $161,000 invested

DSCR Ratio
0.47x

Negative debt coverage

5-Yr Leveraged ROI
+21.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$386/mo
Homeowner / Hazard Insurance-$350/mo
Vacancy Reserve (5% of rent)-$158/mo
Repairs & Maintenance (10% of rent)-$315/mo
Property Management (8% of rent)-$252/mo
Total Pure Operating Expenses-$1,461/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,150/mo
Less: Operating Expenses-$1,461/mo
Net Operating Income (NOI)+$1,689/mo
Less: Debt Service (30yr @ 6.75%)-$3,632/mo
Net Cash Flow
$-1,943/mo
$-23,317/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Spring Valley.