OFF_MARKETExcellent Deal9 days on market

1001 Cragmont Ave

1001 Cragmont Ave, Berkeley, CA 94708, Berkeley, CA 94708
$1,795,000
Zestimate®:$3,063,900$1,268,900 Under Market

Listing Price

Property image 1
1001 Cragmont Ave, Berkeley, CA 94708
Loc: Berkeley, CA
Days Listed
9
Tax Assessed
$1298k
Zestimate®
$3064k
41% Under Valued
Lot Size
6,970 sqft
Rent Estimate
$7,216/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Cragmont Elementary School

K-5
0.2 mi away
9

Martin Luther King Middle School

6-8
0.9 mi away
9

Berkeley High School

9-12
1.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
8.47%
Total ROI
32.0%
Cash Flow
$3,595/mo
DSCR
1.40
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-21Sold$3,065,000$905
2026-07-22Pending sale$1,795,000$530
2026-07-09Listed for sale$1,795,000$530
2026-05-23Listing removed$1,995,000$589
2026-05-07Price change$1,995,000$589
2026-04-17Listed for sale$2,495,000$737
2025-06-23Sold$1,273,000$376
2025-05-31Pending sale$995,000$294
2025-05-12Listed for sale$995,000$294

Tax History

YearProperty TaxTax Assessment
2026$0$1,298,460
2025$9,413.9$152,539
2024$7,746.3$149,548
2023$7,464.12$146,616
2022$7,148.64$143,742
2021$7,087.92$140,923
2020$6,431.84$139,479
2019$5,870.3$136,744
2018$5,463.04$134,063
2017$5,463.04$131,435
2016$5,066.32$128,859
2015$4,815.18$126,923
2014$4,815.18$124,437
2013$0$123,875
2012$0$121,446
2011$0$119,065
2010$0$118,175
2009$0$118,456
2008$0$116,134
2007$0$113,857
2006$0$111,625
2005$0$109,437
2004$0$107,295
2003$0$105,329
2002$0$103,264
2001$2,908.34$101,238
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
4
Sq Ft
3,385
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,795,000Rent Basis: Observed Comp Model ($7,216/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $898/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.57%

NOI: $46,161/yr

Cash-on-Cash Yield
-15.9%

On $412,850 invested

DSCR Ratio
0.41x

Negative debt coverage

5-Yr Leveraged ROI
+14.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$812/mo
Homeowner / Hazard Insurance-$898/mo
Vacancy Reserve (5% of rent)-$361/mo
Repairs & Maintenance (10% of rent)-$722/mo
Property Management (8% of rent)-$577/mo
Total Pure Operating Expenses-$3,369/mo
Net Investor Cash Flow
Gross Scheduled Rent+$7,216/mo
Less: Operating Expenses-$3,369/mo
Net Operating Income (NOI)+$3,847/mo
Less: Debt Service (30yr @ 6.75%)-$9,314/mo
Net Cash Flow
$-5,467/mo
$-65,605/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Berkeley.

1001 Cragmont Ave | Berkeley, CA | Haven AI Analysis | Haven by ScoutHavens