OFF_MARKETRisky Deal53 days on market

1345 Pleasant Hill St

1345 Pleasant Hill St, Escondido, CA 92026, Escondido, CA 92026
$745,000
Zestimate®:$795,100$50,100 Under Market

Listing Price

Property image 1
1345 Pleasant Hill St, Escondido, CA 92026
Loc: Escondido, CA
Days Listed
53
Tax Assessed
$411k
Zestimate®
$795k
6% Under Valued
Lot Size
8,712 sqft
Rent Estimate
$3,550/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Rock Springs Elementary School

K-5
0.3 mi away
4

Del Dios Middle School

6-8
1.9 mi away
5

Escondido High School

9-12
0.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.24%
Total ROI
10.8%
Cash Flow
$-1,137/mo
DSCR
0.70
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-11Sold$795,000$683
2026-08-05Pending sale$745,000$640
2026-07-17Contingent$745,000$640
2026-07-08Listed for sale$745,000$640
2015-02-13Sold$335,000$288
2015-01-07Price change$349,000$300
2014-12-14Price change$355,000$305
2014-11-27Listed for sale$360,000$309

Tax History

YearProperty TaxTax Assessment
2026$0$410,659
2025$4,626.3$402,608
2024$4,531.7$394,714
2023$4,429.08$386,976
2022$4,381.98$379,389
2021$4,311.38$371,951
2020$4,286.36$368,138
2019$4,150.98$360,921
2018$4,067.66$353,845
2017$4,001.92$346,908
2016$3,925.3$340,107
2015$1,755.22$156,679
2014$1,682.3$153,611
2013$0$152,918
2012$0$149,921
2011$0$146,982
2010$0$145,885
2009$0$146,233
2008$0$143,367
2007$0$140,557
2006$0$137,802
2005$0$135,101
2004$0$132,453
2003$0$130,026
2002$0$127,477
2001$0$124,979
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,164
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $745,000Rent Basis: Observed Comp Model ($3,550/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $373/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.39%

NOI: $25,246/yr

Cash-on-Cash Yield
-12.3%

On $171,350 invested

DSCR Ratio
0.54x

Negative debt coverage

5-Yr Leveraged ROI
+32.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$257/mo
Homeowner / Hazard Insurance-$373/mo
Vacancy Reserve (5% of rent)-$178/mo
Repairs & Maintenance (10% of rent)-$355/mo
Property Management (8% of rent)-$284/mo
Total Pure Operating Expenses-$1,446/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,550/mo
Less: Operating Expenses-$1,446/mo
Net Operating Income (NOI)+$2,104/mo
Less: Debt Service (30yr @ 6.75%)-$3,866/mo
Net Cash Flow
$-1,762/mo
$-21,142/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Escondido.