OFF_MARKETNeutral Deal6 days on market

1354 Casmalia Ct

1354 Casmalia Ct, Simi Valley, CA 93065, Simi Valley, CA 93065
$799,900
Zestimate®:$801,700$1,800 Under Market

Listing Price

Property image 1
1354 Casmalia Ct, Simi Valley, CA 93065
Loc: Simi Valley, CA
Days Listed
6
Tax Assessed
$389k
Zestimate®
$802k
0% Under Valued
Lot Size
6,534 sqft
Rent Estimate
$4,225/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Park View Elementary School

K-6
0.3 mi away
5

Sinaloa Middle School

6-8
1.1 mi away
8

Royal High School

9-12
1.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.08%
Total ROI
15.1%
Cash Flow
$-659/mo
DSCR
0.84
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-14Sold$850,000$425
2026-07-15Pending sale$799,900$400
2026-07-08Listed for sale$799,900$400

Tax History

YearProperty TaxTax Assessment
2026$0$388,812
2025$4,965.3$381,189
2024$4,617.98$373,715
2023$4,617.98$366,388
2022$4,588.14$359,204
2021$4,544.72$352,161
2020$4,445.3$348,552
2019$4,245.18$341,718
2018$4,202.8$335,019
2017$4,105.72$328,451
2016$3,922.66$322,011
2015$3,836.32$317,176
2014$3,776.96$310,966
2013$0$309,562
2012$0$303,493
2011$0$297,543
2009$0$296,025
2007$0$284,531
2006$0$278,953
2005$0$273,484
2003$0$263,211
2002$0$258,051
2001$2,734.92$236,500
2000$2,738.48$236,500
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
2,000
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $799,900Rent Basis: Observed Comp Model ($4,225/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $400/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.92%

NOI: $31,323/yr

Cash-on-Cash Yield
-10.0%

On $183,977 invested

DSCR Ratio
0.63x

Negative debt coverage

5-Yr Leveraged ROI
+44.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$243/mo
Homeowner / Hazard Insurance-$400/mo
Vacancy Reserve (5% of rent)-$211/mo
Repairs & Maintenance (10% of rent)-$423/mo
Property Management (8% of rent)-$338/mo
Total Pure Operating Expenses-$1,615/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,225/mo
Less: Operating Expenses-$1,615/mo
Net Operating Income (NOI)+$2,610/mo
Less: Debt Service (30yr @ 6.75%)-$4,151/mo
Net Cash Flow
$-1,540/mo
$-18,483/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Simi Valley.