OFF_MARKETNeutral Deal22 days on market

15421 Ryan St

15421 Ryan St, Sylmar, CA 91342, Sylmar, CA 91342
$799,000
Zestimate®:$809,800$10,800 Under Market

Listing Price

Property image 1
15421 Ryan St, Sylmar, CA 91342
Loc: Sylmar, CA
Days Listed
22
Tax Assessed
$306k
Zestimate®
$810k
1% Under Valued
Lot Size
8,603 sqft
Rent Estimate
$4,470/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

El Dorado Avenue Elementary School

K-5
0.2 mi away
7

Olive Vista Middle School

6-8
1.4 mi away
6

Sylmar Biotech Health & Engineering Magnet

9-12
1.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.40%
Total ROI
16.7%
Cash Flow
$-445/mo
DSCR
0.89
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-12Sold$810,000$504
2026-07-21Pending sale$799,000$497
2026-07-20Contingent$799,000$497
2026-07-12Price change$799,000$497
2026-06-26Listed for sale$899,000$559
2021-03-24Listing removed$0
2019-11-14Listing removed$3,350$2
2019-11-04Listed for rent$3,350$2

Tax History

YearProperty TaxTax Assessment
2026$0$305,889
2025$4,001.28$299,892
2024$3,943.11$294,012
2023$3,873.1$288,248
2022$3,703.56$282,597
2021$3,653.67$277,057
2020$3,685.24$274,217
2019$3,685.24$268,841
2018$3,416.9$263,571
2017$3,416.9$258,404
2016$3,343.58$253,338
2015$3,256.05$249,534
2014$3,230.67$244,647
2012$0$238,769
2011$0$234,088
2010$0$232,339
2009$0$232,891
2008$0$228,325
2007$0$223,849
2006$0$219,460
2005$0$219,460
2004$0$210,940
2003$0$207,075
2002$0$203,016
2000$0$195,136
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,608
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $799,000Rent Basis: Observed Comp Model ($4,470/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $400/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.28%

NOI: $34,209/yr

Cash-on-Cash Yield
-8.5%

On $183,770 invested

DSCR Ratio
0.69x

Negative debt coverage

5-Yr Leveraged ROI
+51.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$191/mo
Homeowner / Hazard Insurance-$400/mo
Vacancy Reserve (5% of rent)-$224/mo
Repairs & Maintenance (10% of rent)-$447/mo
Property Management (8% of rent)-$358/mo
Total Pure Operating Expenses-$1,619/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,470/mo
Less: Operating Expenses-$1,619/mo
Net Operating Income (NOI)+$2,851/mo
Less: Debt Service (30yr @ 6.75%)-$4,146/mo
Net Cash Flow
$-1,295/mo
$-15,541/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Sylmar.

15421 Ryan St | Sylmar, CA | Haven AI Analysis | Haven by ScoutHavens